99.1
|
Monthly Operating Report for the month ended February 29, 2012, filed with the United States Bankruptcy Court for the Southern District of New York.
|
Exhibit
99.1
|
Description
Monthly Operating Report for the month ended February 29, 2012, filed with the United States Bankruptcy Court for the Southern District of New York.
|
|
UNITED STATES BANKRUPTCY COURT
|
|
SOUTHERN DISTRICT OF NEW YORK
|
|
AMR Corporation, et al.
Debtors
|
Case No. 11-15463-SHL
(jointly administered)
|
|
|
MONTHLY OPERATING REPORT
|
|
FOR THE MONTH ENDED FEBRUARY 29, 2012
|
Condensed Consolidated Financial Statements
|
||||
Condensed Consolidated Balance Sheet as of February 29, 2012
|
3-4
|
|||
Consolidated Statement of Operations for the month ended February 29, 2012
|
5
|
|||
Condensed Consolidated Statement of Cash Flows for the month ended February 29, 2012
|
6
|
Notes to Condensed Consolidated Financial Statements
|
7 |
Schedules
|
||||
Schedule 1: Condensed Consolidating Balance Sheet as of February 29, 2012
|
13-14
|
|||
Schedule 2: Consolidating Statement of Operations for the month ended February 29, 2012
|
15
|
|||
Schedule 3: Total Disbursements by Filed Legal Entity for the month ended February 29, 2012
|
16
|
|||
Schedule 4: Schedule of Federal, State and Local Taxes Collected, Received, Due or Withheld for the month ended February 29, 2012
|
17
|
|||
Schedule 5: Total Disbursements to Retained Professionals for the month ended February 29, 2012
|
18
|
Assets
|
||||
Current Assets
|
||||
Cash
|
$ 405
|
|||
Short-term investments
|
4,241
|
|
||
Restricted cash and short-term investments
|
768
|
|||
Receivables, net
|
1,042
|
|||
Inventories, net
Fuel derivative contracts
|
595
160
|
|||
Other current assets
|
375
|
|||
Total current assets
|
7,586
|
|||
Equipment and Property
|
||||
Flight equipment, net
|
10,858
|
|||
Other equipment and property, net
|
2,116
|
|||
Purchase deposits for flight equipment
|
703
|
|||
13,677
|
||||
Equipment and Property Under Capital Leases
|
||||
Flight equipment, net
|
314
|
|||
Other equipment and property, net
|
70
|
|||
384
|
||||
International slots and route authorities
|
708
|
|||
Domestic slots and airport operating and gate lease rights, less accumulated amortization, net
|
181
|
|||
Other assets
|
1,904
|
|||
$ 24,440
|
Liabilities and Stockholders’ Equity (Deficit)
|
|||
Current Liabilities
|
|||
Accounts payable
|
$ 1,240
|
||
Accrued liabilities
|
1,895
|
||
Air traffic liability
|
4,698
|
||
Current maturities of long-term debt
|
1,507
|
||
Current obligations under capital leases
|
37
|
||
Total current liabilities
|
9,377
|
||
Long-term debt, less current maturities
|
6,752
|
||
Obligations under capital leases, less current obligations
|
286
|
||
Pension and postretirement benefits
|
9,297
|
||
Other liabilities, deferred gains and deferred credits
Liabilities Subject to Compromise (Note 2)
|
1,571
5,016
|
||
Stockholders' Equity (Deficit)
|
|||
Preferred stock
|
-
|
||
Common stock
|
341
|
||
Additional paid-in capital
|
4,469
|
||
Treasury stock
|
(367)
|
||
Accumulated other comprehensive income (loss)
|
(3,863)
|
||
Accumulated deficit
|
(8,439)
|
||
(7,859)
|
|||
$ 24,440
|
Revenues
|
|||||||
Passenger – American Airlines
|
$ 1,355
|
||||||
- Regional Affiliates
|
201
|
||||||
Cargo
|
52
|
||||||
Other revenues
|
199
|
||||||
Total operating revenues
|
1,807
|
||||||
Expenses
|
|||||||
Aircraft fuel
|
682
|
||||||
Wages, salaries and benefits
|
584
|
||||||
Other rentals and landing fees
|
113
|
||||||
Maintenance, materials and repairs
|
109
|
||||||
Depreciation and amortization
|
87
|
||||||
Commissions, booking fees and credit card expense
|
81
|
||||||
Aircraft rentals
|
56
|
||||||
Food service
|
40
|
||||||
Special charges
|
11
|
||||||
Other operating expenses
|
230
|
||||||
Total operating expenses
|
1,993
|
||||||
Operating Income (Loss)
|
(186)
|
||||||
Other Income (Expense)
|
|||||||
Interest income
|
2
|
||||||
Interest expense
|
(60)
|
||||||
Interest capitalized
|
4
|
||||||
Miscellaneous – net
|
(4)
|
||||||
(58)
|
|||||||
Income (Loss) Before Reorganization Items
|
(244)
|
||||||
Reorganization Items, Net (Note 2)
|
(375)
|
||||||
Income (Loss) Before Income Taxes
|
(619)
|
||||||
Income tax
|
-
|
||||||
Net Loss
|
$ (619)
|
Earnings (Loss) Per Share
|
|||
Basic
|
$ (1.85)
|
||
|
|
||
Diluted
|
$ (1.85)
|
Weighted Average Shares Used in Basic and
Diluted Per Share Computation
|
335,291,627
|
Net Cash Provided by (used for) Operating Activities
|
$ 353
|
|||||
|
||||||
Cash Flow from Investing Activities:
|
||||||
Capital expenditures, including aircraft lease deposits
|
(107)
|
|||||
Net (increase) decrease in short-term investments
Net (increase) decrease in restricted cash and short-term investments
|
(448)
-
|
|||||
Proceeds from sale of equipment and property
|
-
|
|||||
Net cash used for investing activities
|
(555)
|
|||||
Cash Flow from Financing Activities:
|
||||||
Payments on long-term debt and capital lease obligations
|
(24)
|
|||||
Proceeds from:
|
||||||
Issuance of debt
|
-
|
|||||
Sale leaseback transactions
|
284
|
|||||
Other
|
-
|
|||||
Net cash provided by financing activities
|
260
|
|||||
Net increase (decrease) in cash
|
58
|
|||||
Cash at beginning of period
|
347
|
|||||
Cash at end of period
|
$ 405
|
|||||
(in millions)
|
|
Debt and accrued interest
|
$ 2,309
|
Aircraft Property lease and facility bond related obligations
|
2,189
|
Accounts payable and other accrued liabilities
|
518
|
Total liabilities subject to compromise
|
$ 5,016
|
(in millions)
|
|
Aircraft financing renegotiations and rejections (1) (2)
|
$ 21
|
Rejection of facility bond related obligations (2)
|
339
|
Professional fees
|
15
|
Total reorganization items, net
|
$ 375
|
(1)
|
The Company records an estimated claim associated with the rejection of an executory contract or unexpired lease when it files a motion with the Bankruptcy Court to reject such contract or lease and believes that it is probable the motion will be approved. The Company records an estimated claim associated with the renegotiation of an executory contract or unexpired lease when the renegotiated terms of such contract or lease are not opposed or are otherwise approved by the Bankruptcy Court and there is sufficient information to estimate the claim.
|
(2)
|
Estimated allowed claims from (i) rejecting leases of six spare engines, (ii) rejecting facility agreements supporting special facility revenue bonds at Dallas/Fort Worth International Airport and Fort Worth Alliance Airport, and (ii) filing a motion with the Bankruptcy Court to modify the leases of 39 Super ATR aircraft. The rejections of the leases of such spare engines and the modification of the leases relating to such Super ATR aircraft have been approved by the Bankruptcy Court. See above, “Special Protection Applicable to Leases and Secured Financing of Aircraft and Aircraft Equipment,” for further information.
|
Debtors
|
Non-Debtors
|
Eliminations & Adjustments
|
Consolidated
|
||||||
Assets
|
|||||||||
Current Assets
|
|||||||||
Cash
|
$403
|
$2
|
$-
|
$405
|
|||||
Short-term investments
|
|
4,238
|
3
|
-
|
4,241
|
||||
Restricted cash and short-term investments
|
768
|
-
|
-
|
768
|
|||||
Receivables, net
|
1,040
|
16
|
(14)
|
1,042
|
|||||
Inventories, net
Fuel derivative contracts
|
595
160
|
-
-
|
-
-
|
595
160
|
|||||
Other current assets
|
375
|
-
|
-
|
375
|
|||||
Total current assets
|
7,579
|
21
|
(14)
|
7,586
|
|||||
Equipment and Property
|
|||||||||
Flight equipment, net
|
10,858
|
-
|
-
|
10,858
|
|||||
Other equipment and property, net
|
2,115
|
1
|
-
|
2,116
|
|||||
Purchase deposits for flight equipment
|
703
|
-
|
-
|
703
|
|||||
13,676
|
1
|
-
|
13,677
|
||||||
Equipment and Property Under Capital Leases
|
|||||||||
Flight equipment, net
|
314
|
-
|
-
|
314
|
|||||
Other equipment and property, net
|
70
|
-
|
-
|
70
|
|||||
384
|
-
|
-
|
384
|
||||||
International slots and route authorities
|
708
|
-
|
-
|
708
|
|||||
Domestic slots and airport operating and gate lease rights, less accumulated amortization, net
|
181
|
-
|
-
|
181
|
|||||
Other assets
|
2,177
|
106
|
(379)
|
1,904
|
|||||
$24,705
|
$128
|
$(393)
|
$24,440
|
Debtors
|
Non-Debtors
|
Eliminations & Adjustments
|
Consolidated
|
||||||
Liabilities and Stockholders’ Equity (Deficit)
|
|||||||||
Current Liability
|
|||||||||
Accounts payable
|
$1,399
|
$(145)
|
$(14)
|
$1,240
|
|||||
Accrued liabilities
|
|
1,895
|
-
|
-
|
1,895
|
||||
Air traffic liability
|
4,698
|
-
|
-
|
4,698
|
|||||
Current maturities of long-term debt
|
1,507
|
-
|
-
|
1,507
|
|||||
Current obligations under capital leases
|
37
|
-
|
-
|
37
|
|||||
Total current liabilities
|
9,536
|
(145)
|
(14)
|
9,377
|
|||||
Long-term debt, less current maturities
|
6,858
|
-
|
(106)
|
6,752
|
|||||
Obligations under capital leases, less current obligations
|
286
|
-
|
-
|
286
|
|||||
Pensions and postretirement benefits
Other liabilities, deferred gains and deferred credits
|
9,297
1,571
|
-
-
|
-
-
|
9,297
1,571
|
|||||
18,012
|
-
|
(106)
|
17,906
|
||||||
Liabilities Subject to Compromise
Stockholders’ Equity (Deficit)
|
5,016
|
-
|
-
|
5,016
|
|||||
Preferred stock
|
-
|
-
|
-
|
-
|
|||||
Common stock
|
341
|
1
|
(1)
|
341
|
|||||
Additional paid-in-capital
|
4,469
|
259
|
(259)
|
4,469
|
|||||
Treasury stock
Accumulated Other Comprehensive Income (Loss)
|
(367)
(3,863)
|
-
-
|
-
-
|
(367)
(3,863)
|
|||||
Accumulated Deficit
|
(8,439)
|
13
|
(13)
|
(8,439)
|
|||||
$24,705
|
$128
|
$(393)
|
$24,440
|
Debtors
|
Non-Debtors
|
Eliminations & Adjustments
|
Consolidated
|
|||||||||||||
Revenues
|
||||||||||||||||
Passenger – American Airlines
|
$ | 1,355 | $ | - | $ | - | $ | 1,355 | ||||||||
- Regional Affiliates
|
201 | - | - | 201 | ||||||||||||
Cargo
|
52 | - | - | 52 | ||||||||||||
Other revenues
|
199 | 1 | (1 | ) | 199 | |||||||||||
Total operating revenues
|
1,807 | 1 | (1 | ) | 1,807 | |||||||||||
Expenses
|
||||||||||||||||
Aircraft fuel
|
682 | - | - | 682 | ||||||||||||
Wages, salaries and benefits
|
584 | - | - | 584 | ||||||||||||
Other rentals and landing fees
|
113 | - | - | 113 | ||||||||||||
Maintenance, materials and repairs
|
109 | - | - | 109 | ||||||||||||
Depreciation and amortization
|
87 | - | - | 87 | ||||||||||||
Commissions, booking fees and credit card expense
|
81 | - | - | 81 | ||||||||||||
Aircraft rentals
|
56 | - | - | 56 | ||||||||||||
Food service
|
40 | - | - | 40 | ||||||||||||
Special charges | 11 | - | - | 11 | ||||||||||||
Other operating expenses
|
230 | 1 | (1 | ) | 230 | |||||||||||
Total operating expenses
|
1,993 | 1 | (1 | ) | 1,993 | |||||||||||
Operating Income (Loss)
|
(186 | ) | - | - | (186 | ) | ||||||||||
Other Income (Expense)
|
||||||||||||||||
Interest income
|
2 | - | - | 2 | ||||||||||||
Interest expense
|
(60 | ) | - | - | (60 | ) | ||||||||||
Interest capitalized
|
4 | - | - | 4 | ||||||||||||
Miscellaneous – net
|
(4 | ) | - | - | (4 | ) | ||||||||||
(58 | ) | - | - | (58 | ) | |||||||||||
Income (Loss) Before Reorganization Items
|
(244 | ) | - | - | (244 | ) | ||||||||||
Reorganization Items, Net
|
(375 | ) | - | - | (375 | ) | ||||||||||
Income (Loss) Before Income Taxes
|
(619 | ) | - | - | (619 | ) | ||||||||||
Income tax
|
- | - | - | - | ||||||||||||
Net Loss
|
$ | (619 | ) | $ | - | $ | - | $ | (619 | ) |
Legal Entity
|
Case Number
|
Disbursements
|
American Airlines Realty (NYC) Holdings, Inc.
|
11-15462
|
$ 26
|
AMR Corporation
|
11-15463
|
397
|
American Airlines, Inc.
|
11-15464
|
2,214,844
|
AMR Eagle Holding Corporation
|
11-15465
|
-
|
Americas Ground Services, Inc.
|
11-15466
|
256
|
PMA Investment Subsidiary, Inc.
|
11-15467
|
-
|
SC Investment, Inc.
|
11-15468
|
-
|
American Eagle Airlines, Inc.
|
11-15469
|
72,701
|
Executive Airlines, Inc.
|
11-15470
|
12,116
|
Executive Ground Services, Inc
|
11-15471
|
148
|
Eagle Aviation Services, Inc.
|
11-15472
|
1,595
|
Admirals Club, Inc.
|
11-15473
|
-
|
Business Express Airlines, Inc
|
11-15474
|
-
|
Reno Air, Inc.
|
11-15475
|
-
|
AA Real Estate Holding GP LLC
|
11-15476
|
-
|
AA Real Estate Holding L.P.
|
11-15477
|
-
|
American Airlines Marketing Services LLC
|
11-15478
|
152
|
American Airlines Vacations LLC
|
11-15479
|
466
|
American Aviation Supply LLC
|
11-15480
|
4,090
|
American Airlines IP Licensing Holding, LLC
|
11-15481
|
-
|
$ 2,306,791
|
Payroll Taxes
|
|
Gross wages and salaries paid or incurred(3)
|
$ 456.6
|
Payroll taxes withheld employee
|
81.9
|
Payroll taxes withheld employer
|
35.1
|
Total payroll taxes withheld
|
117.0
|
Amount of payroll tax remitted to tax authorities
|
113.1
|
Date(s) remitted to tax authorities
|
Various
|
Sales & Use Taxes
|
|
Sales & use tax collected and incurred
|
4.8
|
Amount of sales & use tax remitted to tax authorities(1)
|
4.5
|
Date(s) remitted to tax authorities
|
Various
|
Federal Transportation Tax
|
|
Federal transportation tax collected
|
131.3
|
Amount of federal transportation tax remitted to Internal Revenue Service(1)
|
77.0
|
Date(s) remitted to tax authorities
|
2/10 & 2/24
|
Passenger Facility Charges
|
|
Passenger facility charges collected
|
32.9
|
Amount of passenger facility charges remitted to airport authorities(1)
|
31.1
|
Date(s) remitted to airport authorities
|
2/27
|
U.S. Security Fees
|
|
U.S. Security Fees collected
|
22.2
|
Amount of U.S. Security Fees remitted to Transportation Security Administration(1)
|
21.4
|
Date(s) remitted to Transportation Security Administration
|
2/29
|
Customs User Fees
|
|
Customs user fees collected
|
6.4
|
Amount of customs user fees remitted to Customs and Border Protection Agency(2)
|
-
|
Date(s) remitted to Customs and Border Protection Agency
|
N/A
|
Immigration User Fees
|
|
Immigration user fees collected
|
8.2
|
Amount of immigration user fees remitted to Customs and Border Protection Agency(2)
|
-
|
Date(s) remitted to Customs and Border Protection Agency
|
N/A
|
Animal and Plant Health Inspection Service (APHIS) Fees
|
|
APHIS user fees collected
|
6.0
|
Amount of user fees remitted to U.S. Department of Agriculture(2)
|
-
|
Date(s) remitted to U.S. Department of Agriculture
|
N/A
|
Property taxes paid
|
3.5
|
(1) Tax is remitted one month in arrears of collection month. Amounts noted reflect actual collections and remittances during the month ended February 29, 2012.
(2) Tax is remitted quarterly. Amounts noted reflect actual collections and remittances during the month ended February 29, 2012.
(3) Payroll tax remittance does not equal taxes withheld because of tax entity payment timing requirements.
|
Retained Professionals
|
Disbursements(1)
|
|||||
Debtors’ Advisors and Notice and Claims Agent:
|
||||||
Advisors to Unsecured Creditors’ Committee:
|
||||||
$ -
|
||||||
(1)
|
The Debtors have retained certain legal and financial professionals to advise them in the Chapter 11 Cases. The Creditors’ Committee also retained certain legal and financial professionals in connection with the Chapter 11 Cases. For the month of February 2012, estimated based on the Debtors’ books and records, the Debtors accrued $15 million of professional fees relating to such professionals, as indicated in Note 2 to the Condensed Consolidated Financial Statements. Any payments to such professionals will be made in accordance with applicable orders of the Bankruptcy Court.
|