Delaware | 1-8400 | 75-1825172 | ||
Delaware | 1-2691 | 13-1502798 | ||
(State or other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
4333 Amon Carter Blvd., Fort Worth, Texas | 76155 | |
4333 Amon Carter Blvd., Fort Worth, Texas | 76155 | |
(Address of principal executive offices) | (Zip Code) |
N/A | ||
(Former name or former address if changed since last report.) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
☐ | Emerging growth company |
ITEM 2.02. | RESULTS OF OPERATIONS AND FINANCIAL CONDITION. |
ITEM 7.01. | REGULATION FD DISCLOSURE. |
ITEM 9.01. | FINANCIAL STATEMENTS AND EXHIBITS. |
(d) Exhibits. | ||
Exhibit No. | Description | |
99.1 | ||
99.2 |
AMERICAN AIRLINES GROUP INC. | |||
Date: October 26, 2017 | By: | /s/ Derek J. Kerr | |
Derek J. Kerr | |||
Executive Vice President and Chief Financial Officer |
AMERICAN AIRLINES, INC. | |||
Date: October 26, 2017 | By: | /s/ Derek J. Kerr | |
Derek J. Kerr | |||
Executive Vice President and Chief Financial Officer |
Corporate Communications | ||
817-967-1577 | ||
mediarelations@aa.com |
• | Recorded a third-quarter 2017 pre-tax profit of $1.0 billion, or $1.1 billion excluding net special items,1 and net profit of $624 million, or $692 million excluding net special items |
• | Reported third-quarter earnings of $1.28 per diluted share, or $1.42 per diluted share excluding net special items |
• | Reported a 2.7 percent increase in total revenue, to $10.9 billion, and a 1.1 percent increase in total revenue per available seat mile (TRASM) for the third quarter |
• | Returned $411 million to stockholders in the third quarter through the repurchase of 7.7 million shares for $362 million and dividend payments of $49 million |
GAAP | Non-GAAP1 | |||||||||||||||
3Q17 | 3Q16 | 3Q17 | 3Q16 | |||||||||||||
Total operating revenues ($ mil) | $ | 10,878 | $ | 10,594 | $ | 10,878 | $ | 10,594 | ||||||||
Total operating expenses ($ mil) | 9,646 | 9,163 | 9,539 | 8,869 | ||||||||||||
Operating income ($ mil) | 1,232 | 1,431 | 1,339 | 1,725 | ||||||||||||
Pre-tax income ($ mil) | 1,004 | 1,189 | 1,114 | 1,483 | ||||||||||||
Pre-tax margin | 9.2 | % | 11.2 | % | 10.2 | % | 14.0 | % | ||||||||
Net income ($ mil) | 624 | 737 | 692 | 933 | ||||||||||||
Earnings per diluted share | $ | 1.28 | $ | 1.40 | $ | 1.42 | $ | 1.76 |
1. | In the third quarter, the company recognized $110 million in net special items before the effect of income taxes, principally consisting of merger integration expenses and fleet restructuring expenses, offset in part by a net credit resulting from fair value adjustments to bankruptcy obligations. See the accompanying notes in the Financial Tables section of this press release for further explanation, including a reconciliation of all GAAP to non-GAAP financial information. |
2. | Share repurchases under the buyback program may be made through a variety of methods, which may include open market purchases, privately negotiated transactions, block trades or accelerated share repurchase transactions. Any such repurchases will be made from time to time subject to market and economic conditions, applicable legal requirements and other relevant factors. The program does not obligate the company to repurchase any specific number of shares or continue a dividend for any fixed period, and may be suspended at any time at the company’s discretion. |
3. | American is unable to reconcile certain forward-looking projections to GAAP as the nature or amount of special items cannot be determined at this time. |
3 Months Ended September 30, | Percent Change | 9 Months Ended September 30, | Percent Change | ||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||||
Operating revenues: | |||||||||||||||||||||
Mainline passenger | $ | 7,628 | $ | 7,419 | 2.8 | $ | 21,981 | $ | 21,192 | 3.7 | |||||||||||
Regional passenger | 1,749 | 1,731 | 1.1 | 5,133 | 5,040 | 1.8 | |||||||||||||||
Cargo | 200 | 171 | 17.0 | 568 | 506 | 12.2 | |||||||||||||||
Other | 1,301 | 1,273 | 2.2 | 3,924 | 3,653 | 7.4 | |||||||||||||||
Total operating revenues | 10,878 | 10,594 | 2.7 | 31,606 | 30,391 | 4.0 | |||||||||||||||
Operating expenses: | |||||||||||||||||||||
Aircraft fuel and related taxes | 1,570 | 1,393 | 12.7 | 4,481 | 3,736 | 19.9 | |||||||||||||||
Salaries, wages and benefits | 2,995 | 2,772 | 8.0 | 8,824 | 8,094 | 9.0 | |||||||||||||||
Regional expenses: | |||||||||||||||||||||
Fuel | 352 | 303 | 16.1 | 999 | 801 | 24.7 | |||||||||||||||
Other | 1,302 | 1,235 | 5.4 | 3,849 | 3,687 | 4.4 | |||||||||||||||
Maintenance, materials and repairs | 487 | 481 | 1.4 | 1,474 | 1,352 | 9.1 | |||||||||||||||
Other rent and landing fees | 471 | 463 | 1.7 | 1,363 | 1,342 | 1.6 | |||||||||||||||
Aircraft rent | 304 | 299 | 1.5 | 892 | 908 | (1.7 | ) | ||||||||||||||
Selling expenses | 400 | 347 | 15.1 | 1,094 | 990 | 10.5 | |||||||||||||||
Depreciation and amortization | 433 | 399 | 8.6 | 1,255 | 1,128 | 11.3 | |||||||||||||||
Special items, net | 112 | 289 | (61.2 | ) | 432 | 450 | (3.8 | ) | |||||||||||||
Other | 1,220 | 1,182 | 3.3 | 3,575 | 3,386 | 5.6 | |||||||||||||||
Total operating expenses | 9,646 | 9,163 | 5.3 | 28,238 | 25,874 | 9.1 | |||||||||||||||
Operating income | 1,232 | 1,431 | (13.9 | ) | 3,368 | 4,517 | (25.4 | ) | |||||||||||||
Nonoperating income (expense): | |||||||||||||||||||||
Interest income | 25 | 16 | 51.4 | 70 | 45 | 55.4 | |||||||||||||||
Interest expense, net | (266 | ) | (250 | ) | 6.6 | (787 | ) | (738 | ) | 6.6 | |||||||||||
Other, net | 13 | (8 | ) | nm | 8 | (25 | ) | nm | |||||||||||||
Total nonoperating expense, net | (228 | ) | (242 | ) | (5.4 | ) | (709 | ) | (718 | ) | (1.3 | ) | |||||||||
Income before income taxes | 1,004 | 1,189 | (15.6 | ) | 2,659 | 3,799 | (30.0 | ) | |||||||||||||
Income tax provision | 380 | 452 | (16.0 | ) | 998 | 1,412 | (29.3 | ) | |||||||||||||
Net income | $ | 624 | $ | 737 | (15.4 | ) | $ | 1,661 | $ | 2,387 | (30.4 | ) | |||||||||
Earnings per common share: | |||||||||||||||||||||
Basic | $ | 1.29 | $ | 1.40 | $ | 3.37 | $ | 4.23 | |||||||||||||
Diluted | $ | 1.28 | $ | 1.40 | $ | 3.35 | $ | 4.20 | |||||||||||||
Weighted average shares outstanding (in thousands): | |||||||||||||||||||||
Basic | 484,772 | 525,415 | 493,164 | 564,886 | |||||||||||||||||
Diluted | 486,625 | 528,510 | 495,796 | 568,679 |
3 Months Ended September 30, | Change | 9 Months Ended September 30, | Change | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Mainline | |||||||||||||||
Revenue passenger miles (millions) | 54,012 | 53,472 | 1.0% | 152,400 | 151,619 | 0.5% | |||||||||
Available seat miles (ASM) (millions) | 64,582 | 63,751 | 1.3% | 184,665 | 183,985 | 0.4% | |||||||||
Passenger load factor (percent) | 83.6 | 83.9 | (0.3)pts | 82.5 | 82.4 | 0.1pts | |||||||||
Yield (cents) | 14.12 | 13.87 | 1.8% | 14.42 | 13.98 | 3.2% | |||||||||
Passenger revenue per ASM (cents) | 11.81 | 11.64 | 1.5% | 11.90 | 11.52 | 3.3% | |||||||||
Passenger enplanements (thousands) | 37,365 | 37,584 | (0.6)% | 108,886 | 109,830 | (0.9)% | |||||||||
Departures (thousands) | 275 | 282 | (2.4)% | 816 | 837 | (2.5)% | |||||||||
Aircraft at end of period | 947 | 922 | 2.7% | 947 | 922 | 2.7% | |||||||||
Block hours (thousands) | 893 | 905 | (1.3)% | 2,608 | 2,650 | (1.6)% | |||||||||
Average stage length (miles) | 1,278 | 1,258 | 1.6% | 1,245 | 1,235 | 0.8% | |||||||||
Fuel consumption (gallons in millions) | 947 | 953 | (0.6)% | 2,713 | 2,739 | (0.9)% | |||||||||
Average aircraft fuel price including related taxes (dollars per gallon) | 1.66 | 1.46 | 13.4% | 1.65 | 1.36 | 21.1% | |||||||||
Full-time equivalent employees at end of period | 105,000 | 101,200 | 3.8% | 105,000 | 101,200 | 3.8% | |||||||||
Operating cost per ASM (cents) | 12.37 | 11.96 | 3.5% | 12.67 | 11.62 | 9.0% | |||||||||
Operating cost per ASM excluding special items (cents) | 12.20 | 11.51 | 6.0% | 12.43 | 11.38 | 9.3% | |||||||||
Operating cost per ASM excluding special items and fuel (cents) | 9.77 | 9.32 | 4.8% | 10.01 | 9.35 | 7.0% | |||||||||
Regional (A) | |||||||||||||||
Revenue passenger miles (millions) | 6,459 | 6,447 | 0.2% | 18,619 | 18,406 | 1.2% | |||||||||
Available seat miles (millions) | 8,471 | 8,160 | 3.8% | 24,471 | 23,741 | 3.1% | |||||||||
Passenger load factor (percent) | 76.3 | 79.0 | (2.7)pts | 76.1 | 77.5 | (1.4)pts | |||||||||
Yield (cents) | 27.08 | 26.85 | 0.9% | 27.57 | 27.38 | 0.7% | |||||||||
Passenger revenue per ASM (cents) | 20.65 | 21.21 | (2.7)% | 20.97 | 21.23 | (1.2)% | |||||||||
Passenger enplanements (thousands) | 14,073 | 14,288 | (1.5)% | 40,727 | 40,908 | (0.4)% | |||||||||
Aircraft at end of period | 611 | 599 | 2.0% | 611 | 599 | 2.0% | |||||||||
Fuel consumption (gallons in millions) | 201 | 196 | 2.6% | 578 | 565 | 2.4% | |||||||||
Average aircraft fuel price including related taxes (dollars per gallon) | 1.75 | 1.55 | 13.1% | 1.73 | 1.42 | 21.8% | |||||||||
Full-time equivalent employees at end of period (B) | 22,600 | 20,600 | 9.7% | 22,600 | 20,600 | 9.7% | |||||||||
Operating cost per ASM (cents) | 19.53 | 18.85 | 3.6% | 19.81 | 18.91 | 4.8% | |||||||||
Operating cost per ASM excluding special items (cents) | 19.59 | 18.79 | 4.3% | 19.82 | 18.85 | 5.1% | |||||||||
Operating cost per ASM excluding special items and fuel (cents) | 15.44 | 15.08 | 2.4% | 15.73 | 15.48 | 1.6% | |||||||||
Total Mainline & Regional | |||||||||||||||
Revenue passenger miles (millions) | 60,471 | 59,919 | 0.9% | 171,019 | 170,025 | 0.6% | |||||||||
Available seat miles (millions) | 73,053 | 71,911 | 1.6% | 209,136 | 207,726 | 0.7% | |||||||||
Cargo ton miles (millions) | 716 | 601 | 19.2% | 2,036 | 1,754 | 16.1% | |||||||||
Passenger load factor (percent) | 82.8 | 83.3 | (0.5)pts | 81.8 | 81.9 | (0.1)pts | |||||||||
Yield (cents) | 15.51 | 15.27 | 1.6% | 15.85 | 15.43 | 2.8% | |||||||||
Passenger revenue per ASM (cents) | 12.84 | 12.72 | 0.9% | 12.96 | 12.63 | 2.7% | |||||||||
Total revenue per ASM (cents) | 14.89 | 14.73 | 1.1% | 15.11 | 14.63 | 3.3% | |||||||||
Cargo yield per ton mile (cents) | 27.89 | 28.42 | (1.9)% | 27.89 | 28.86 | (3.4)% | |||||||||
Passenger enplanements (thousands) | 51,438 | 51,872 | (0.8)% | 149,613 | 150,738 | (0.7)% | |||||||||
Aircraft at end of period | 1,558 | 1,521 | 2.4% | 1,558 | 1,521 | 2.4% | |||||||||
Fuel consumption (gallons in millions) | 1,148 | 1,149 | —% | 3,291 | 3,304 | (0.4)% | |||||||||
Average aircraft fuel price including related taxes (dollars per gallon) | 1.67 | 1.48 | 13.3% | 1.67 | 1.37 | 21.2% | |||||||||
Full-time equivalent employees at end of period (B) | 127,600 | 121,800 | 4.8% | 127,600 | 121,800 | 4.8% | |||||||||
Operating cost per ASM (cents) | 13.20 | 12.74 | 3.6% | 13.50 | 12.46 | 8.4% | |||||||||
Operating cost per ASM excluding special items (cents) | 13.06 | 12.33 | 5.9% | 13.30 | 12.23 | 8.7% | |||||||||
Operating cost per ASM excluding special items and fuel (cents) | 10.43 | 9.97 | 4.5% | 10.68 | 10.05 | 6.2% |
(A) | Regional includes wholly owned regional airline subsidiaries and operating results from capacity purchase carriers. |
(B) | Regional full-time equivalent employees only include our wholly owned regional airline subsidiaries. |
3 Months Ended September 30, | 9 Months Ended September 30, | ||||||||||
2017 | 2016 | Change | 2017 | 2016 | Change | ||||||
Domestic - Mainline | |||||||||||
Revenue passenger miles (millions) | 33,032 | 33,487 | (1.4)% | 95,341 | 97,296 | (2.0)% | |||||
Available seat miles (ASM) (millions) | 38,750 | 39,051 | (0.8)% | 112,647 | 114,294 | (1.4)% | |||||
Passenger load factor (percent) | 85.2 | 85.8 | (0.6)pts | 84.6 | 85.1 | (0.5)pts | |||||
Yield (cents) | 14.52 | 14.36 | 1.1% | 15.12 | 14.51 | 4.2% | |||||
Passenger revenue per ASM (cents) | 12.37 | 12.31 | 0.5% | 12.79 | 12.35 | 3.6% | |||||
Domestic Consolidated - Mainline and Total Regional (A) | |||||||||||
Revenue passenger miles (millions) | 39,491 | 39,934 | (1.1)% | 113,960 | 115,701 | (1.5)% | |||||
Available seat miles (millions) | 47,221 | 47,211 | —% | 137,118 | 138,036 | (0.7)% | |||||
Passenger load factor (percent) | 83.6 | 84.6 | (1.0)pts | 83.1 | 83.8 | (0.7)pts | |||||
Yield (cents) | 16.57 | 16.37 | 1.2% | 17.15 | 16.56 | 3.6% | |||||
Passenger revenue per ASM (cents) | 13.86 | 13.85 | 0.1% | 14.25 | 13.88 | 2.7% | |||||
Latin America | |||||||||||
Revenue passenger miles (millions) | 7,362 | 7,382 | (0.3)% | 22,445 | 22,857 | (1.8)% | |||||
Available seat miles (millions) | 8,919 | 8,944 | (0.3)% | 28,432 | 28,894 | (1.6)% | |||||
Passenger load factor (percent) | 82.5 | 82.5 | —pts | 78.9 | 79.1 | (0.2)pts | |||||
Yield (cents) | 15.12 | 13.97 | 8.2% | 14.88 | 13.47 | 10.4% | |||||
Passenger revenue per ASM (cents) | 12.48 | 11.53 | 8.3% | 11.74 | 10.66 | 10.2% | |||||
Atlantic | |||||||||||
Revenue passenger miles (millions) | 9,728 | 9,027 | 7.8% | 23,077 | 21,707 | 6.3% | |||||
Available seat miles (millions) | 12,212 | 11,533 | 5.9% | 29,554 | 29,103 | 1.5% | |||||
Passenger load factor (percent) | 79.7 | 78.3 | 1.4pts | 78.1 | 74.6 | 3.5pts | |||||
Yield (cents) | 13.60 | 13.49 | 0.9% | 13.37 | 14.01 | (4.6)% | |||||
Passenger revenue per ASM (cents) | 10.84 | 10.56 | 2.6% | 10.44 | 10.45 | (0.1)% | |||||
Pacific | |||||||||||
Revenue passenger miles (millions) | 3,890 | 3,576 | 8.8% | 11,537 | 9,759 | 18.2% | |||||
Available seat miles (millions) | 4,701 | 4,223 | 11.3% | 14,032 | 11,694 | 20.0% | |||||
Passenger load factor (percent) | 82.7 | 84.7 | (2.0)pts | 82.2 | 83.5 | (1.3)pts | |||||
Yield (cents) | 10.20 | 10.13 | 0.7% | 9.92 | 9.79 | 1.3% | |||||
Passenger revenue per ASM (cents) | 8.44 | 8.58 | (1.6)% | 8.15 | 8.17 | (0.2)% | |||||
Total International | |||||||||||
Revenue passenger miles (millions) | 20,980 | 19,985 | 5.0% | 57,059 | 54,323 | 5.0% | |||||
Available seat miles (millions) | 25,832 | 24,700 | 4.6% | 72,018 | 69,691 | 3.3% | |||||
Passenger load factor (percent) | 81.2 | 80.9 | 0.3pts | 79.2 | 77.9 | 1.3pts | |||||
Yield (cents) | 13.50 | 13.06 | 3.4% | 13.26 | 13.03 | 1.8% | |||||
Passenger revenue per ASM (cents) | 10.97 | 10.57 | 3.8% | 10.51 | 10.15 | 3.5% |
• | Pre-Tax Income (GAAP measure) to Pre-Tax Income Excluding Special Items (non-GAAP measure) |
• | Pre-Tax Margin (GAAP measure) to Pre-Tax Margin Excluding Special Items (non-GAAP measure) |
• | Net Income (GAAP measure) to Net Income Excluding Special Items (non-GAAP measure) |
• | Basic and Diluted Earnings Per Share (GAAP measure) to Basic and Diluted Earnings Per Share Excluding Special Items (non-GAAP measure) |
• | Operating Income (GAAP measure) to Operating Income Excluding Special Items (non-GAAP measure) |
Reconciliation of Pre-Tax Income Excluding Special Items | 3 Months Ended September 30, | Percent Change | 9 Months Ended September 30, | Percent Change | ||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||
Pre-tax income as reported | $ | 1,004 | $ | 1,189 | $ | 2,659 | $ | 3,799 | ||||||||||||
Pre-tax special items: | ||||||||||||||||||||
Special items, net (1) | 112 | 289 | 432 | 450 | ||||||||||||||||
Regional operating special items, net | (5 | ) | 5 | (1 | ) | 13 | ||||||||||||||
Nonoperating special items, net (2) | 3 | — | 12 | 36 | ||||||||||||||||
Total pre-tax special items | 110 | 294 | 443 | 499 | ||||||||||||||||
Pre-tax income excluding special items | $ | 1,114 | $ | 1,483 | -25% | $ | 3,102 | $ | 4,298 | -28% | ||||||||||
Calculation of Pre-Tax Margin | ||||||||||||||||||||
Pre-tax income as reported | $ | 1,004 | $ | 1,189 | $ | 2,659 | $ | 3,799 | ||||||||||||
Total operating revenues as reported | $ | 10,878 | $ | 10,594 | $ | 31,606 | $ | 30,391 | ||||||||||||
Pre-tax margin | 9.2 | % | 11.2 | % | 8.4 | % | 12.5 | % | ||||||||||||
Calculation of Pre-Tax Margin Excluding Special Items | ||||||||||||||||||||
Pre-tax income excluding special items | $ | 1,114 | $ | 1,483 | $ | 3,102 | $ | 4,298 | ||||||||||||
Total operating revenues as reported | $ | 10,878 | $ | 10,594 | $ | 31,606 | $ | 30,391 | ||||||||||||
Pre-tax margin excluding special items | 10.2 | % | 14.0 | % | 9.8 | % | 14.1 | % | ||||||||||||
Reconciliation of Net Income Excluding Special Items | ||||||||||||||||||||
Net income as reported | $ | 624 | $ | 737 | $ | 1,661 | $ | 2,387 | ||||||||||||
Special items: | ||||||||||||||||||||
Total pre-tax special items (1) (2) | 110 | 294 | 443 | 499 | ||||||||||||||||
Net tax effect of special items | (42 | ) | (98 | ) | (160 | ) | (188 | ) | ||||||||||||
Net income excluding special items | $ | 692 | $ | 933 | -26% | $ | 1,944 | $ | 2,698 | -28% |
Reconciliation of Basic and Diluted Earnings Per Share Excluding Special Items | 3 Months Ended September 30, | 9 Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(in millions, except per share amounts) | (in millions, except per share amounts) | |||||||||||||||
Net income excluding special items | $ | 692 | $ | 933 | $ | 1,944 | $ | 2,698 | ||||||||
Shares used for computation (in thousands): | ||||||||||||||||
Basic | 484,772 | 525,415 | 493,164 | 564,886 | ||||||||||||
Diluted | 486,625 | 528,510 | 495,796 | 568,679 | ||||||||||||
Earnings per share excluding special items: | ||||||||||||||||
Basic | $ | 1.43 | $ | 1.77 | $ | 3.94 | $ | 4.78 | ||||||||
Diluted | $ | 1.42 | $ | 1.76 | $ | 3.92 | $ | 4.74 | ||||||||
Reconciliation of Operating Income Excluding Special Items | ||||||||||||||||
Operating income as reported | $ | 1,232 | $ | 1,431 | $ | 3,368 | $ | 4,517 | ||||||||
Special items: | ||||||||||||||||
Special items, net (1) | 112 | 289 | 432 | 450 | ||||||||||||
Regional operating special items, net | (5 | ) | 5 | (1 | ) | 13 | ||||||||||
Operating income excluding special items | $ | 1,339 | $ | 1,725 | $ | 3,799 | $ | 4,980 |
Reconciliation of Operating Cost per ASM Excluding Special Items and Fuel - Mainline only | 3 Months Ended September 30, | 9 Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Total operating expenses as reported | $ | 9,646 | $ | 9,163 | $ | 28,238 | $ | 25,874 | ||||||||
Less regional expenses as reported: | ||||||||||||||||
Fuel | (352 | ) | (303 | ) | (999 | ) | (801 | ) | ||||||||
Other | (1,302 | ) | (1,235 | ) | (3,849 | ) | (3,687 | ) | ||||||||
Total mainline operating expenses as reported | 7,992 | 7,625 | 23,390 | 21,386 | ||||||||||||
Special items, net (1) | (112 | ) | (289 | ) | (432 | ) | (450 | ) | ||||||||
Mainline operating expenses, excluding special items | 7,880 | 7,336 | 22,958 | 20,936 | ||||||||||||
Aircraft fuel and related taxes | (1,570 | ) | (1,393 | ) | (4,481 | ) | (3,736 | ) | ||||||||
Mainline operating expenses, excluding special items and fuel | $ | 6,310 | $ | 5,943 | $ | 18,477 | $ | 17,200 | ||||||||
(in cents) | (in cents) | |||||||||||||||
Mainline operating expenses per ASM as reported | 12.37 | 11.96 | 12.67 | 11.62 | ||||||||||||
Special items, net per ASM (1) | (0.17 | ) | (0.45 | ) | (0.23 | ) | (0.24 | ) | ||||||||
Mainline operating expenses per ASM, excluding special items | 12.20 | 11.51 | 12.43 | 11.38 | ||||||||||||
Aircraft fuel and related taxes per ASM | (2.43 | ) | (2.18 | ) | (2.43 | ) | (2.03 | ) | ||||||||
Mainline operating expenses per ASM, excluding special items and fuel | 9.77 | 9.32 | 10.01 | 9.35 |
Reconciliation of Operating Cost per ASM Excluding Special Items and Fuel - Regional only | 3 Months Ended September 30, | 9 Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Total regional operating expenses as reported | $ | 1,654 | $ | 1,538 | $ | 4,848 | $ | 4,488 | ||||||||
Regional operating special items, net | 5 | (5 | ) | 1 | (13 | ) | ||||||||||
Regional operating expenses, excluding special items | 1,659 | 1,533 | 4,849 | 4,475 | ||||||||||||
Aircraft fuel and related taxes | (352 | ) | (303 | ) | (999 | ) | (801 | ) | ||||||||
Regional operating expenses, excluding special items and fuel | $ | 1,307 | $ | 1,230 | $ | 3,850 | $ | 3,674 | ||||||||
(in cents) | (in cents) | |||||||||||||||
Regional operating expenses per ASM as reported | 19.53 | 18.85 | 19.81 | 18.91 | ||||||||||||
Regional operating special items, net per ASM | 0.06 | (0.06 | ) | 0.01 | (0.05 | ) | ||||||||||
Regional operating expenses per ASM, excluding special items | 19.59 | 18.79 | 19.82 | 18.85 | ||||||||||||
Aircraft fuel and related taxes per ASM | (4.15 | ) | (3.71 | ) | (4.08 | ) | (3.38 | ) | ||||||||
Regional operating expenses per ASM, excluding special items and fuel | 15.44 | 15.08 | 15.73 | 15.48 |
Reconciliation of Operating Cost per ASM Excluding Special Items and Fuel - Total Mainline and Regional | 3 Months Ended September 30, | 9 Months Ended September 30, | ||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
(in millions) | (in millions) | |||||||||||||||
Total operating expenses as reported | $ | 9,646 | $ | 9,163 | $ | 28,238 | $ | 25,874 | ||||||||
Special items: | ||||||||||||||||
Special items, net (1) | (112 | ) | (289 | ) | (432 | ) | (450 | ) | ||||||||
Regional operating special items, net | 5 | (5 | ) | 1 | (13 | ) | ||||||||||
Total operating expenses, excluding special items | 9,539 | 8,869 | 27,807 | 25,411 | ||||||||||||
Fuel: | ||||||||||||||||
Aircraft fuel and related taxes - mainline | (1,570 | ) | (1,393 | ) | (4,481 | ) | (3,736 | ) | ||||||||
Aircraft fuel and related taxes - regional | (352 | ) | (303 | ) | (999 | ) | (801 | ) | ||||||||
Total operating expenses, excluding special items and fuel | $ | 7,617 | $ | 7,173 | $ | 22,327 | $ | 20,874 | ||||||||
(in cents) | (in cents) | |||||||||||||||
Total operating expenses per ASM as reported | 13.20 | 12.74 | 13.50 | 12.46 | ||||||||||||
Special items per ASM: | ||||||||||||||||
Special items, net (1) | (0.15 | ) | (0.40 | ) | (0.21 | ) | (0.22 | ) | ||||||||
Regional operating special items, net | 0.01 | (0.01 | ) | — | (0.01 | ) | ||||||||||
Total operating expenses per ASM, excluding special items | 13.06 | 12.33 | 13.30 | 12.23 | ||||||||||||
Fuel per ASM: | ||||||||||||||||
Aircraft fuel and related taxes - mainline | (2.15 | ) | (1.94 | ) | (2.14 | ) | (1.80 | ) | ||||||||
Aircraft fuel and related taxes - regional | (0.48 | ) | (0.42 | ) | (0.48 | ) | (0.39 | ) | ||||||||
Total operating expenses per ASM, excluding special items and fuel | 10.43 | 9.97 | 10.68 | 10.05 |
(1) | The 2017 third quarter mainline operating special items totaled a net charge of $112 million, which principally included $62 million of merger integration expenses and $62 million of fleet restructuring expenses, offset in part by a $12 million net credit resulting from fair value adjustments to bankruptcy obligations. The 2017 nine-month period mainline operating special items totaled a net charge of $432 million, which principally included $192 million of merger integration expenses, $174 million of fleet restructuring expenses, $45 million for labor contract expenses primarily due to one-time charges to adjust the vacation accruals for pilots and flight attendants as a result of the mid-contract pay rate adjustments effective in the second quarter of 2017 and a $7 million net charge resulting from fair value adjustments to bankruptcy obligations. |
(2) | Nonoperating special charges in the 2017 periods primarily consisted of debt issuance and extinguishment costs associated with term loan refinancings. Additionally, the 2016 nine month period included costs associated with a bond refinancing. |
September 30, 2017 | December 31, 2016 | |||||||
(unaudited) | ||||||||
Assets | ||||||||
Current assets | ||||||||
Cash | $ | 340 | $ | 322 | ||||
Short-term investments | 5,428 | 6,037 | ||||||
Restricted cash and short-term investments | 393 | 638 | ||||||
Accounts receivable, net | 1,700 | 1,594 | ||||||
Aircraft fuel, spare parts and supplies, net | 1,315 | 1,094 | ||||||
Prepaid expenses and other | 826 | 639 | ||||||
Total current assets | 10,002 | 10,324 | ||||||
Operating property and equipment | ||||||||
Flight equipment | 39,545 | 37,028 | ||||||
Ground property and equipment | 7,902 | 7,116 | ||||||
Equipment purchase deposits | 1,280 | 1,209 | ||||||
Total property and equipment, at cost | 48,727 | 45,353 | ||||||
Less accumulated depreciation and amortization | (15,416 | ) | (14,194 | ) | ||||
Total property and equipment, net | 33,311 | 31,159 | ||||||
Other assets | ||||||||
Goodwill | 4,091 | 4,091 | ||||||
Intangibles, net | 2,214 | 2,173 | ||||||
Deferred tax asset | 538 | 1,498 | ||||||
Other assets | 2,245 | 2,029 | ||||||
Total other assets | 9,088 | 9,791 | ||||||
Total assets | $ | 52,401 | $ | 51,274 | ||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities | ||||||||
Current maturities of long-term debt and capital leases | $ | 2,467 | $ | 1,855 | ||||
Accounts payable | 1,638 | 1,592 | ||||||
Accrued salaries and wages | 1,413 | 1,516 | ||||||
Air traffic liability | 4,653 | 3,912 | ||||||
Loyalty program liability | 2,893 | 2,789 | ||||||
Other accrued liabilities | 2,243 | 2,208 | ||||||
Total current liabilities | 15,307 | 13,872 | ||||||
Noncurrent liabilities | ||||||||
Long-term debt and capital leases, net of current maturities | 22,217 | 22,489 | ||||||
Pension and postretirement benefits | 7,467 | 7,842 | ||||||
Other liabilities | 3,462 | 3,286 | ||||||
Total noncurrent liabilities | 33,146 | 33,617 | ||||||
Stockholders' equity | ||||||||
Common stock | 5 | 5 | ||||||
Additional paid-in capital | 5,918 | 7,223 | ||||||
Accumulated other comprehensive loss | (5,127 | ) | (5,083 | ) | ||||
Retained earnings | 3,152 | 1,640 | ||||||
Total stockholders' equity | 3,948 | 3,785 | ||||||
Total liabilities and stockholders’ equity | $ | 52,401 | $ | 51,274 |
• | TRASM and Pre-tax Margin – The company expects its fourth quarter total revenue per available seat mile (TRASM) to be up approximately 2.5 to 4.5 percent year-over-year. In addition, the company expects its fourth quarter pre-tax margin excluding special items to be approximately 4.5 to 6.5 percent.1 |
• | CASM – Consolidated CASM excluding fuel and special items1 is expected to be up approximately 5.5 percent in 2017. Fourth quarter consolidated CASM excluding fuel and special items1 is expected to be up approximately 4.5 percent year-over-year due primarily to salary and benefit increases provided to our team members (including the salary increases given to our pilots and flight attendants), higher revenue-related expenses, and higher depreciation and amortization resulting from increased capex. |
• | Capacity – 2017 total system capacity is expected to be up approximately 1 percent vs. 2016. Full year domestic capacity is expected to be approximately flat year-over-year, while international capacity is expected to be up approximately 4 percent vs. 2016. |
• | Liquidity – As of September 30, 2017, the company had approximately $8.3 billion in total available liquidity, comprised of unrestricted cash and investments of $5.8 billion and $2.5 billion in undrawn revolver capacity. The company also had a restricted cash position of $393 million. |
• | Fuel – Based on the October 13, 2017 forward curve, the company expects to pay an average of between $1.80 and $1.85 per gallon of mainline jet fuel (including taxes) in the fourth quarter. Forecasted volume and fuel prices are provided in the following pages. |
• | Cargo / Other Revenue – Includes cargo revenue, loyalty program revenue, ticket change fees, excess/overweight baggage fees, first and second bag fees, contract services, airport clubs and inflight service revenues. |
• | Taxes – As of December 31, 2016, the company had approximately $10.5 billion of federal net operating losses (NOLs) and $3.7 billion of state NOLs, substantially all of which are expected to be available in 2017 to reduce future federal and state taxable income. The company expects to recognize a provision for income taxes in 2017 at an effective rate of approximately 38 percent, which will be substantially non-cash. |
1. | The company is unable to reconcile certain forward-looking projections to GAAP as the nature or amount of special items cannot be determined at this time. |
• | All operating expenses are for mainline operated flights only. Please refer to the following page for information pertaining to regional data. |
• | The year-over-year increase in mainline CASM excluding fuel and special items is primarily driven by investments in new labor agreements (including the previously announced flight attendant and pilot pay adjustments), investments in the operation, and higher depreciation and amortization resulting from increased capex. |
1Q17A | 2Q17A | 3Q17A | 4Q17E | FY17E2 | ||||||||
Mainline Guidance1 | ||||||||||||
Available Seat Miles (ASMs) (bil) | 56.6 | 63.5 | 64.6 | ~58.9 | ~243.5 | |||||||
CASM ex fuel and special items (YOY % change)3 | 10.48 | 9.82 | 9.77 | +4% to +6% | +5.5% to +7.5% | |||||||
Cargo Revenues ($ mil) | 172 | 196 | 200 | ~210 | ~778 | |||||||
Other Revenues ($ mil) | 1,297 | 1,327 | 1,301 | ~1,300 | ~5,225 | |||||||
Average Fuel Price (incl. taxes) ($/gal) (as of 10/13/2017) | 1.69 | 1.62 | 1.66 | 1.80 to 1.85 | 1.67 to 1.72 | |||||||
Fuel Gallons Consumed (mil) | 831 | 934 | 947 | ~871 | ~3,583 | |||||||
Interest Income ($ mil) | (21 | ) | (24 | ) | (25 | ) | ~(20) | ~(90) | ||||
Interest Expense ($ mil) | 257 | 263 | 266 | ~272 | ~1,058 | |||||||
Other Non-Operating (Income)/Expense ($ mil)4 | (5 | ) | 3 | (16 | ) | ~(3) | ~(22) | |||||
CAPEX Guidance ($ mil) Inflow/(Outflow) | ||||||||||||
Non-Aircraft CAPEX | (439 | ) | (404 | ) | (431 | ) | ~(376) | ~(1,650) | ||||
Gross Aircraft CAPEX & net PDPs | (1,206 | ) | (1,080 | ) | (938 | ) | ~(872) | ~(4,096) | ||||
Assumed Aircraft Financing | 899 | 993 | 810 | ~728 | ~3,430 | |||||||
Net Aircraft CAPEX & PDPs2 | (307 | ) | (87 | ) | (128 | ) | ~(145) | ~(666) |
1. | Includes guidance on certain non-GAAP measures, which exclude special items. The company is unable to reconcile certain forward-looking projections to GAAP as the nature or amount of special items cannot be determined at this time. Please see the GAAP to non-GAAP reconciliation at the end of this document. |
2. | Numbers may not recalculate due to rounding. |
3. | CASM ex fuel and special items is a non-GAAP financial measure. |
4. | Other Non-Operating (Income)/Expense primarily includes gains and losses from foreign currency and income/loss from the company’s approximate 25% ownership interest in Republic Airways Holdings Inc. |
• | The company receives feed from 10 regional airlines, including wholly owned subsidiaries Envoy, PSA Airlines and Piedmont Airlines. |
• | Fourth quarter CASM excluding fuel and special items increased from previous guidance due primarily to pilot hiring initiatives and maintenance timing. |
1Q17A | 2Q17A | 3Q17A | 4Q17E | FY17E2 | ||||||||
Regional Guidance1 | ||||||||||||
Available Seat Miles (ASMs) (bil) | 7.78 | 8.22 | 8.47 | ~8.11 | ~32.58 | |||||||
CASM ex fuel and special items (YOY % change)3 | 16.10 | 15.69 | 15.44 | +1% to +3% | +1% to +3% | |||||||
Average Fuel Price (incl. taxes) ($/gal) (as of 10/13/2017) | 1.75 | 1.69 | 1.75 | 1.88 to 1.93 | 1.75 to 1.80 | |||||||
Fuel Gallons Consumed (mil) | 182 | 195 | 201 | ~195 | ~773 |
Regional Airlines | ||||
Envoy Air Inc.4 | Mesa Airlines, Inc. | |||
SkyWest Airlines, Inc.5 | Piedmont Airlines, Inc.4 | |||
ExpressJet Airlines, Inc.5 | PSA Airlines, Inc.4 | |||
Republic Airline Inc. | Trans States Airlines, Inc. | |||
Air Wisconsin Airlines Corporation | Compass Airlines, LLC |
1. | Includes guidance on certain non-GAAP measures. The company is unable to reconcile certain forward-looking projections to GAAP as the nature or amount of special items cannot be determined at this time. Please see the GAAP to non-GAAP reconciliation at the end of this document. |
2. | Numbers may not recalculate due to rounding. |
3. | CASM ex fuel and special items is a non-GAAP financial measure. Please see the GAAP to non-GAAP reconciliation at the end of this document. |
4. | Wholly owned subsidiary of American Airlines Group Inc. |
5. | Pro-rate agreement and capacity purchase agreement. |
• | In 2017, the company expects to take delivery of 57 mainline aircraft comprised of 20 A321 aircraft, 20 B738 aircraft, 4 B738 Max aircraft, 3 B788 aircraft, and 10 B789 aircraft. The company also expects to retire 39 mainline aircraft, including 3 A320 aircraft, 17 B757 aircraft, 7 B763 aircraft and 12 MD80 aircraft. |
• | In 2017, the company expects to reduce the regional fleet count by a net of 8 aircraft, resulting from the addition of 31 CRJ700 aircraft, 24 E175 aircraft and 8 ERJ140 aircraft, as well as the reduction of 52 CRJ200 aircraft and 19 Dash 8-100 aircraft. |
Active Mainline Ending Fleet Count | Active Regional Ending Fleet Count1 | |||||||||||||||||||||||||||||||
2016A | 1Q17A | 2Q17A | 3Q17A | 4Q17E | 2016A | 1Q17A | 2Q17A | 3Q17A | 4Q17E | |||||||||||||||||||||||
A319 | 125 | 125 | 125 | 125 | 125 | CRJ200 | 120 | 123 | 122 | 95 | 68 | |||||||||||||||||||||
A320 | 51 | 49 | 48 | 48 | 48 | CRJ700 | 79 | 93 | 105 | 110 | 110 | |||||||||||||||||||||
A321 | 199 | 207 | 214 | 219 | 219 | CRJ900 | 118 | 118 | 118 | 118 | 118 | |||||||||||||||||||||
A332 | 15 | 15 | 15 | 15 | 15 | DASH 8-100 | 23 | 17 | 12 | 8 | 4 | |||||||||||||||||||||
A333 | 9 | 9 | 9 | 9 | 9 | DASH 8-300 | 11 | 11 | 11 | 11 | 11 | |||||||||||||||||||||
B738 | 284 | 289 | 294 | 299 | 304 | E175 | 124 | 137 | 141 | 144 | 148 | |||||||||||||||||||||
B738 Max | - | - | - | 1 | 4 | ERJ140 | 13 | 6 | - | 7 | 21 | |||||||||||||||||||||
B757 | 51 | 51 | 51 | 40 | 34 | ERJ145 | 118 | 118 | 118 | 118 | 118 | |||||||||||||||||||||
B763 | 31 | 31 | 31 | 27 | 24 | 606 | 623 | 627 | 611 | 598 | ||||||||||||||||||||||
B772 | 47 | 47 | 47 | 47 | 47 | |||||||||||||||||||||||||||
B773 | 20 | 20 | 20 | 20 | 20 | |||||||||||||||||||||||||||
B788 | 17 | 19 | 20 | 20 | 20 | |||||||||||||||||||||||||||
B789 | 4 | 6 | 9 | 11 | 14 | |||||||||||||||||||||||||||
E190 | 20 | 20 | 20 | 20 | 20 | |||||||||||||||||||||||||||
MD80 | 57 | 56 | 53 | 46 | 45 | |||||||||||||||||||||||||||
930 | 944 | 956 | 947 | 948 |
1. | At the end of the third quarter, the company had 52 ERJ140 regional aircraft in temporary storage, which are not included in the active regional ending fleet count. |
• | The estimated weighted average shares outstanding for 2017 are listed below. |
• | On January 25, 2017, the company’s Board authorized a new $2.0 billion share repurchase program to expire by the end of 2018. This brings the total amount authorized for share repurchase programs to $11.0 billion since the merger. All prior repurchase programs had been fully expended as of December 31, 2016. |
• | In the third quarter of 2017, the company repurchased 7.7 million shares at a cost of $362 million. Including share repurchases, shares withheld to cover taxes associated with employee equity awards and share distributions, and the cash extinguishment of convertible debt, the company’s share count has dropped 37 percent from 756.1 million shares at merger close to 480.0 million shares outstanding on September 30, 2017. |
2017 Shares Outstanding (shares mil)1 | ||||||
Shares | ||||||
For Q4 | Basic | Diluted | ||||
Earnings | 480 | 482 | ||||
Net loss | 480 | 480 | ||||
Shares | ||||||
For FY 2017 Average | Basic | Diluted | ||||
Earnings | 490 | 492 | ||||
Net loss | 490 | 490 |
1. | Shares outstanding are based upon several estimates and assumptions, including average per share stock price and stock award activity and does not assume any future share repurchases. The number of shares in actual calculations of earnings per share will likely be different from those set forth above. |
American Airlines Group Inc. GAAP to Non-GAAP Reconciliation ($ mil except ASM and CASM data) | |||||||||||||||||||||||||||
1Q17 | 2Q17 | 3Q17 | 4Q17 Range | FY17 Range | |||||||||||||||||||||||
Actual | Actual | Actual | Low | High | Low | High | |||||||||||||||||||||
Mainline1 | |||||||||||||||||||||||||||
Mainline operating expenses | $ | 7,450 | $ | 7,950 | $ | 7,992 | $ | 7,798 | $ | 7,961 | $ | 30,990 | $ | 31,498 | |||||||||||||
Less mainline fuel expense | 1,402 | 1,510 | 1,570 | 1,568 | 1,611 | 6,050 | 6,093 | ||||||||||||||||||||
Less special items | 119 | 202 | 112 | — | — | 433 | 433 | ||||||||||||||||||||
Mainline operating expense excluding fuel and special items | 5,929 | 6,238 | 6,310 | 6,230 | 6,350 | 24,508 | 24,972 | ||||||||||||||||||||
Mainline CASM (cts) | 13.17 | 12.51 | 12.37 | 13.24 | 13.52 | 12.73 | 12.94 | ||||||||||||||||||||
Mainline CASM excluding fuel and special items (Non-GAAP) (cts) | 10.48 | 9.82 | 9.77 | 10.58 | 10.78 | 10.06 | 10.26 | ||||||||||||||||||||
Mainline ASMs (bil) | 56.6 | 63.5 | 64.6 | 58.9 | 58.9 | 243.5 | 243.5 | ||||||||||||||||||||
Regional1 | |||||||||||||||||||||||||||
Regional operating expenses | $ | 1,573 | $ | 1,620 | $ | 1,654 | $ | 1,653 | $ | 1,688 | $ | 6,474 | $ | 6,585 | |||||||||||||
Less regional fuel expense | 318 | 329 | 352 | 367 | 376 | 1,366 | 1,375 | ||||||||||||||||||||
Less special items | 2 | 1 | (5 | ) | — | — | (2 | ) | (2 | ) | |||||||||||||||||
Regional operating expenses excluding fuel and special items | 1,253 | 1,290 | 1,307 | 1,286 | 1,311 | 5,110 | 5,211 | ||||||||||||||||||||
Regional CASM (cts) | 20.23 | 19.71 | 19.53 | 20.38 | 20.81 | 19.87 | 20.21 | ||||||||||||||||||||
Regional CASM excluding fuel and special items (Non-GAAP) (cts) | 16.10 | 15.69 | 15.44 | 15.86 | 16.17 | 15.69 | 16.00 | ||||||||||||||||||||
Regional ASMs (bil) | 7.78 | 8.22 | 8.47 | 8.11 | 8.11 | 32.58 | 32.58 | ||||||||||||||||||||
Other non-operating (income)/expense1 | |||||||||||||||||||||||||||
Other non-operating (income)/expense | $ | — | $ | 5 | $ | (13 | ) | $ | (3 | ) | $ | (3 | ) | $ | (11 | ) | $ | (11 | ) | ||||||||
Less special items | 5 | 2 | 3 | — | — | 10 | 10 | ||||||||||||||||||||
Other non-operating (income)/expense excluding special items | (5 | ) | 3 | (16 | ) | (3 | ) | (3 | ) | (22 | ) | (22 | ) |
Notes: | Amounts may not recalculate due to rounding. |
1. | Certain of the guidance provided excludes special items. The company is unable to fully reconcile such forward-looking guidance to the corresponding GAAP measure because the full nature and amount of the special items cannot be determined at this time. Special items for this period may include merger integration expenses and fleet restructuring expenses. |