aal-20240125
0000006201false0000004515false00000062012024-01-252024-01-250000006201srt:SubsidiariesMember2024-01-252024-01-250000006201us-gaap:CommonStockMember2024-01-252024-01-250000006201us-gaap:WarrantMember2024-01-252024-01-25

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 25, 2024
AMERICAN AIRLINES GROUP INC.
AMERICAN AIRLINES, INC.
(Exact name of registrant as specified in its charter)
Delaware 1-8400 75-1825172
Delaware 1-2691 13-1502798
(State or other Jurisdiction of Incorporation) (Commission File Number) (IRS Employer Identification No.)
 
1 Skyview Drive,Fort Worth,Texas 76155
1 Skyview Drive,Fort Worth,Texas 76155
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code:
(682) 278-9000
(682) 278-9000
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading
Symbol(s)
 Name of each exchange
on which registered
Common Stock, $0.01 par value per share AAL The Nasdaq Global Select Market
Preferred Stock Purchase Rights
(1)
(1) Attached to the Common Stock
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐



ITEM 2.02.RESULTS OF OPERATIONS AND FINANCIAL CONDITION.
On January 25, 2024, American Airlines Group Inc. (the Company, we, us and our) issued a press release reporting financial results for the three and twelve months ended December 31, 2023. The press release is furnished as Exhibit 99.1 to this report.
ITEM 7.01.REGULATION FD DISCLOSURE.
On January 25, 2024, the Company provided a presentation to investors. This investor presentation is located on the Company’s website at www.aa.com under “Investor Relations” and is furnished as Exhibit 99.2 to this report.
Also on January 25, 2024, the Company provided an update for investors presenting information relating to its financial and operational outlook for the first quarter and full year 2024. This investor update is located on the Company’s website at www.aa.com under “Investor Relations” and is furnished as Exhibit 99.3 to this report.
The information in Items 2.02 and 7.01 of this Current Report on Form 8-K, including Exhibits 99.1, 99.2 and 99.3, is being furnished and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section and shall not be deemed incorporated by reference into any registration statement or other document filed pursuant to the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
ITEM 9.01.FINANCIAL STATEMENTS AND EXHIBITS.
(d) Exhibits.
Exhibit No.Description
99.1
99.2
99.3
104.1Cover page interactive data file (embedded within the Inline XBRL document).




SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, American Airlines Group Inc. has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
AMERICAN AIRLINES GROUP INC.
Date: January 25, 2024By: /s/ Devon E. May
 Devon E. May
 Executive Vice President and
Chief Financial Officer
Pursuant to the requirements of the Securities Exchange Act of 1934, American Airlines, Inc. has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
AMERICAN AIRLINES, INC.
Date: January 25, 2024By: /s/ Devon E. May
 Devon E. May
 Executive Vice President and
Chief Financial Officer


Document


Exhibit 99.1
  https://cdn.kscope.io/87243c49a7c1cd5a303456e636c65037-aaglogoa26.jpg 
https://cdn.kscope.io/87243c49a7c1cd5a303456e636c65037-g410912ex991pg01ba26.jpg
Corporate Communications
  mediarelations@aa.com
Investor Relations
investor.relations@aa.com

FOR RELEASE: Thursday, Jan. 25, 2024
AMERICAN AIRLINES REPORTS FOURTH-QUARTER AND FULL-YEAR 2023 FINANCIAL RESULTS
FORT WORTH, Texas –– American Airlines Group Inc. (NASDAQ: AAL) today reported its fourth-quarter and full-year 2023 financial results, including:
Record full-year revenue of approximately $53 billion.
GAAP fourth-quarter and full-year net income of $19 million and $822 million, or $0.03 and $1.21 per diluted share, respectively.
Excluding net special items1, fourth-quarter and full-year net income of $192 million and $1.9 billion, or $0.29 and $2.65 per diluted share, respectively.
Achieved best-ever fourth-quarter and full-year completion factor.
Generated GAAP operating cash flow of $3.8 billion and the airline’s highest full-year free cash flow2 of $1.8 billion.
Reduced total debt3 by $3.2 billion in 2023. The company is more than 75% of the way to its 2025 total debt reduction goal.
“The American Airlines team produced an exceptionally strong performance in 2023,” said American’s CEO Robert Isom. “We are delivering on our commitments and remain well-positioned for the future, supported by the strength of our network and travel rewards program, our young and simplified fleet, our operational reliability, and our outstanding team. As we look forward, we remain focused on delivering a reliable operation for our customers and reengineering the business to build an even more efficient airline.”
Operational reliability
American and its regional partners operated nearly 2 million flights in 2023, with an average load factor of 83.5%. The company produced its best-ever fourth-quarter and full-year completion factor, with the lowest number of cancellations annually since the merger in 2013.
The airline’s strong operational momentum continued through the holiday travel period. American achieved its best-ever completion factor and on-time departures as well as its lowest mishandled baggage rate over the holidays.
Financial performance
For the full year, American produced record revenue of nearly $53 billion. In the fourth quarter, the company generated revenue of more than $13 billion and an operating margin of 5.0% on a GAAP basis. Excluding the impact of net special items1, American produced an operating margin of 5.1% in the fourth quarter, exceeding the high end of the company’s prior guidance. These results were driven by continued strong demand for American’s product, record revenue from its travel rewards program, strong operational performance and effective cost control.


American Airlines Reports Fourth-Quarter and Full-Year 2023 Financial Results
Jan. 25, 2024
Page 2

Liquidity and balance sheet
Strengthening the balance sheet remains a top priority for the company. American reduced total debt3 by more than $500 million in the fourth quarter and by approximately $3.2 billion in 2023. The company is more than 75% of the way to its goal of reducing total debt3 by $15 billion by the end of 2025. As of Dec. 31, 2023, American had reduced its total debt3 by approximately $11.4 billion from peak levels in mid-2021.
The company ended the year with approximately $10.4 billion of total available liquidity, comprised of cash and short-term investments plus undrawn capacity under revolving and other short-term credit facilities.
Guidance and investor update
Based on present demand trends and the current fuel price forecast and excluding the impact of special items4, the company expects its first-quarter 2024 adjusted loss per diluted share4 to be between ($0.15) and ($0.35). American expects its full-year 2024 adjusted earnings per diluted share4 to be between $2.25 and $3.25.
For additional financial forecasting detail, please refer to the company’s investor update, furnished with this press release with the SEC on Form 8-K. This filing will also be available at aa.com/investorrelations.
Conference call and webcast details
The company will conduct a live audio webcast of its financial results conference call at 7:30 a.m. CT today. The call will be available to the public on a listen-only basis at
aa.com/investorrelations. An archive of the webcast will be available on the website through Feb. 25.
Notes
See the accompanying notes in the financial tables section of this press release for further explanation, including a reconciliation of all GAAP to non-GAAP financial information, including the calculation of free cash flow.
1.The company recognized $173 million of net special items in the fourth quarter after the effect of taxes, which principally included $216 million of nonoperating net special items for charges associated with debt extinguishments and mark-to-market net unrealized losses on certain equity investments. The company recognized $1.0 billion of net special items in 2023 after the effect of taxes, which included operating net special items of $979 million principally related to one-time charges resulting from the ratification of a new collective bargaining agreement with American’s mainline pilots, as well as nonoperating net special items of $362 million for charges associated with debt extinguishments and mark-to-market net unrealized losses on certain equity investments.
2.Please see the accompanying notes for the company’s definition of free cash flow, a non-GAAP measure.
3.All references to total debt include debt, finance and operating lease liabilities and pension obligations.
4.Adjusted earnings per diluted share guidance excludes the impact of net special items. The company is unable to reconcile certain forward-looking information to GAAP as the nature or amount of net special items cannot be determined at this time.


American Airlines Reports Fourth-Quarter and Full-Year 2023 Financial Results
Jan. 25, 2024
Page 3

About American Airlines Group
To Care for People on Life’s Journey®. Shares of American Airlines Group Inc. trade on Nasdaq under the ticker symbol AAL and the company’s stock is included in the S&P 500. Learn more about what’s happening at American by visiting news.aa.com and connect with American @AmericanAir and at Facebook.com/AmericanAirlines.
Cautionary statement regarding forward-looking statements and information
Certain of the statements contained in this report should be considered forward-looking statements within the meaning of the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by words such as “may,” “will,” “expect,” “intend,” “anticipate,” “believe,” “estimate,” “plan,” “project,” “could,” “should,” “would,” “continue,” “seek,” “target,” “guidance,” “outlook,” “if current trends continue,” “optimistic,” “forecast” and other similar words. Such statements include, but are not limited to, statements about the company’s plans, objectives, expectations, intentions, estimates and strategies for the future, and other statements that are not historical facts. These forward-looking statements are based on the company’s current objectives, beliefs and expectations, and they are subject to significant risks and uncertainties that may cause actual results and financial position and timing of certain events to differ materially from the information in the forward-looking statements. These risks and uncertainties include, but are not limited to, those set forth herein as well as in the company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023 (especially in Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Part II, Item 1A. Risk Factors), and other risks and uncertainties listed from time to time in the company’s other filings with the Securities and Exchange Commission. Additionally, there may be other factors of which the company is not currently aware that may affect matters discussed in the forward-looking statements and may also cause actual results to differ materially from those discussed. The company does not assume any obligation to publicly update or supplement any forward-looking statement to reflect actual results, changes in assumptions or changes in other factors affecting these forward-looking statements other than as required by law. Any forward-looking statements speak only as of the date hereof or as of the dates indicated in the statement.


American Airlines Reports Fourth-Quarter and Full-Year 2023 Financial Results
Jan. 25, 2024
Page 4

American Airlines Group Inc.
Condensed Consolidated Statements of Operations
(In millions, except share and per share amounts)
(Unaudited) 
 3 Months Ended
December 31,
Percent
Increase
(Decrease)
12 Months Ended
December 31,
Percent
Increase
(Decrease)
 2023202220232022
Operating revenues:
Passenger$12,010 $12,131 (1.0)$48,512 $44,568 8.8 
Cargo199 263 (24.2)812 1,233 (34.1)
Other853 795 7.2 3,464 3,170 9.3 
Total operating revenues13,062 13,189 (1.0)52,788 48,971 7.8 
Operating expenses:
Aircraft fuel and related taxes3,159 3,421 (7.7)12,257 13,791 (11.1)
Salaries, wages and benefits3,689 3,199 15.3 14,580 12,972 12.4 
Regional expenses:
Regional operating expenses1,101 1,006 9.3 4,325 4,064 6.4 
Regional depreciation and amortization79 81 (1.8)318 321 (0.8)
Maintenance, materials and repairs875 735 19.1 3,265 2,684 21.6 
Other rent and landing fees714 649 10.0 2,928 2,730 7.3 
Aircraft rent338 350 (3.2)1,369 1,395 (1.9)
Selling expenses443 484 (8.5)1,799 1,815 (0.9)
Depreciation and amortization480 492 (2.3)1,936 1,977 (2.1)
Special items, net nm
(1)
971 193  nm
Other1,519 1,385 9.7 6,006 5,422 10.8 
Total operating expenses12,406 11,806 5.1 49,754 47,364 5.0 
Operating income656 1,383 (52.5)3,034 1,607 88.8 
Nonoperating income (expense):
Interest income136 110 24.1 591 216  nm
Interest expense, net(519)(532)(2.3)(2,145)(1,962)9.3 
Other income (expense), net(241)50  nm (359)325  nm
Total nonoperating expense, net(624)(372)67.9 (1,913)(1,421)34.6 
Income before income taxes32 1,011 (96.8)1,121 186  nm
Income tax provision13 208 (93.6)299 59  nm
Net income$19 $803 (97.6)$822 $127  nm
Earnings per common share:
Basic$0.03 $1.23 $1.26 $0.20 
Diluted$0.03 $1.14 $1.21 $0.19 
Weighted average shares outstanding (in thousands):
Basic654,725 650,944 653,612 650,345 
Diluted657,079 716,070 719,669 655,122 
Note: Percent change may not recalculate due to rounding.
(1)Not meaningful or greater than 100% change.



American Airlines Reports Fourth-Quarter and Full-Year 2023 Financial Results
Jan. 25, 2024
Page 5

American Airlines Group Inc.
Consolidated Operating Statistics (1)
(Unaudited)
 3 Months Ended
December 31,
Increase
(Decrease)
12 Months Ended
December 31,
Increase
(Decrease)
 2023202220232022
Revenue passenger miles (millions)58,33155,3205.4 %231,926215,6247.6 %
Available seat miles (ASM) (millions)69,77365,9625.8 %277,723260,2266.7 %
Passenger load factor (percent)83.683.9(0.3) pts83.582.90.6 pts
Yield (cents)20.5921.93(6.1) %20.9220.671.2 %
Passenger revenue per ASM (cents)17.2118.39(6.4) %17.4717.132.0 %
Total revenue per ASM (cents)18.7219.99(6.4) %19.0118.821.0 %
Cargo ton miles (millions)5014589.5 %1,8401,972(6.7) %
Cargo yield per ton mile (cents)39.7457.39(30.8) %44.1362.52(29.4) %
Fuel consumption (gallons in millions)1,0339795.5 %4,1403,9016.1 %
Average aircraft fuel price including related taxes (dollars per gallon)3.063.50(12.5) %2.963.54(16.3) %
Operating cost per ASM (cents)17.7817.90(0.7) %17.9218.20(1.6) %
Operating cost per ASM excluding net special items (cents)17.7717.89(0.7) %17.5618.13(3.1) %
Operating cost per ASM excluding net special items and fuel (cents)13.2412.704.2 %13.1512.832.5 %
Passenger enplanements (thousands)53,56750,9345.2 %210,692199,2885.7 %
Departures (thousands):
Mainline2852772.9 %1,1451,0528.9 %
Regional22220110.3 %855903(5.3) %
Total5074786.0 %2,0001,9552.3 %
Average stage length (miles):
Mainline1,1571,1322.3 %1,1471,161(1.2) %
Regional458469(2.3) %463477(3.0) %
Total851853(0.2) %8558451.1 %
Aircraft at end of period:
Mainline9659254.3 %9659254.3 %
Regional (2)
5565363.7 %5565363.7 %
Total1,5211,4614.1 %1,5211,4614.1 %
Full-time equivalent employees at end of period:
Mainline103,200102,0001.2 %103,200102,0001.2 %
Regional (3)
28,90027,7004.3 %28,90027,7004.3 %
Total132,100129,7001.9 %132,100129,7001.9 %
Note: Amounts may not recalculate due to rounding.
(1)Unless otherwise noted, operating statistics include mainline and regional operations. Regional includes wholly-owned regional airline subsidiaries and operating results from capacity purchase carriers.
(2)Includes aircraft owned and leased by American as well as aircraft operated by third-party regional carriers under capacity purchase agreements. Excluded from the aircraft count above are 77 regional aircraft that were in temporary storage as of December 31, 2023 as follows: 57 Embraer 145, 11 Bombardier CRJ 700, six Bombardier CRJ 900, and three Embraer 170.
(3)Regional full-time equivalent employees only include our wholly-owned regional airline subsidiaries.


American Airlines Reports Fourth-Quarter and Full-Year 2023 Financial Results
Jan. 25, 2024
Page 6

American Airlines Group Inc.
Consolidated Revenue Statistics by Region
(Unaudited)
 3 Months Ended
December 31,
Increase
(Decrease)
12 Months Ended
December 31,
Increase
(Decrease)
 2023202220232022
Domestic (1)
Revenue passenger miles (millions)39,610 38,065 4.1 %155,374 149,410 4.0 %
Available seat miles (ASM) (millions)46,805 44,939 4.2 %185,206 176,447 5.0 %
Passenger load factor (percent)84.6 84.7 (0.1) pts83.9 84.7 (0.8) pts
Passenger revenue (dollars in millions)8,744 8,945 (2.2) %34,592 32,911 5.1 %
Yield (cents)22.08 23.50 (6.1) %22.26 22.03 1.1 %
Passenger revenue per ASM (cents)18.68 19.90 (6.1) %18.68 18.65 0.1 %
Latin America (2)
Revenue passenger miles (millions)8,570 8,379 2.3 %33,337 32,467 2.7 %
Available seat miles (millions)9,950 9,853 1.0 %38,531 39,131 (1.5) %
Passenger load factor (percent)86.1 85.0 1.1 pts86.5 83.0 3.5 pts
Passenger revenue (dollars in millions)1,674 1,793 (6.6) %6,719 6,150 9.2 %
Yield (cents)19.53 21.40 (8.7) %20.16 18.94 6.4 %
Passenger revenue per ASM (cents)16.82 18.20 (7.6) %17.44 15.72 10.9 %
Atlantic
Revenue passenger miles (millions)8,307 7,676 8.2 %36,581 30,949 18.2 %
Available seat miles (millions)10,728 9,725 10.3 %46,056 40,679 13.2 %
Passenger load factor (percent)77.4 78.9 (1.5) pts79.4 76.1 3.3 pts
Passenger revenue (dollars in millions)1,330 1,222 8.9 %6,205 5,070 22.4 %
Yield (cents)16.02 15.92 0.6 %16.96 16.38 3.5 %
Passenger revenue per ASM (cents)12.40 12.57 (1.3) %13.47 12.46 8.1 %
Pacific
Revenue passenger miles (millions)1,844 1,200 53.6 %6,634 2,798  nm
Available seat miles (millions)2,290 1,445 58.5 %7,930 3,969 99.8 %
Passenger load factor (percent)80.5 83.1 (2.6) pts83.7 70.5 13.2 pts
Passenger revenue (dollars in millions)262 171 53.1 %996 437  nm
Yield (cents)14.19 14.23 (0.3) %15.00 15.62 (3.9) %
Passenger revenue per ASM (cents)11.43 11.82 (3.4) %12.55 11.01 14.0 %
Total International
Revenue passenger miles (millions)18,721 17,255 8.5 %76,552 66,214 15.6 %
Available seat miles (millions)22,968 21,023 9.3 %92,517 83,779 10.4 %
Passenger load factor (percent)81.5 82.1 (0.6) pts82.7 79.0 3.7 pts
Passenger revenue (dollars in millions)3,266 3,186 2.5 %13,920 11,657 19.4 %
Yield (cents)17.45 18.46 (5.5) %18.18 17.61 3.3 %
Passenger revenue per ASM (cents)14.22 15.15 (6.2) %15.05 13.91 8.1 %
Note: Amounts may not recalculate due to rounding.
(1)Domestic results include Canada, Puerto Rico and U.S. Virgin Islands.
(2)Latin America results include the Caribbean.


American Airlines Reports Fourth-Quarter and Full-Year 2023 Financial Results
Jan. 25, 2024
Page 7

Reconciliation of GAAP Financial Information to Non-GAAP Financial Information
American Airlines Group Inc. (the Company) sometimes uses financial measures that are derived from the condensed consolidated financial statements but that are not presented in accordance with GAAP to understand and evaluate its current operating performance and to allow for period-to-period comparisons. The Company believes these non-GAAP financial measures may also provide useful information to investors and others. These non-GAAP measures may not be comparable to similarly titled non-GAAP measures of other companies, and should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flow or liquidity prepared in accordance with GAAP. The Company is providing a reconciliation of reported non-GAAP financial measures to their comparable financial measures on a GAAP basis.
The tables below present the reconciliations of the following GAAP measures to their non-GAAP measures:
Operating Income (GAAP measure) to Operating Income Excluding Net Special Items (non-GAAP measure)
Operating Margin (GAAP measure) to Operating Margin Excluding Net Special Items (non-GAAP measure)
Pre-Tax Income (GAAP measure) to Pre-Tax Income Excluding Net Special Items (non-GAAP measure)
Pre-Tax Margin (GAAP measure) to Pre-Tax Margin Excluding Net Special Items (non-GAAP measure)
Net Income (GAAP measure) to Net Income Excluding Net Special Items (non-GAAP measure)
Basic and Diluted Earnings Per Share (GAAP measure) to Basic and Diluted Earnings Per Share Excluding Net Special Items (non-GAAP measure)
Management uses these non-GAAP financial measures to evaluate the Company's current operating performance and to allow for period-to-period comparisons. As net special items may vary from period-to-period in nature and amount, the adjustment to exclude net special items allows management an additional tool to understand the Company’s core operating performance.
Additionally, the tables below present the reconciliations of total operating costs (GAAP measure) to total operating costs excluding net special items and fuel (non-GAAP measure) and total operating costs per ASM (CASM) to CASM excluding net special items and fuel. Management uses total operating costs excluding net special items and fuel and CASM excluding net special items and fuel to evaluate the Company's current operating performance and for period-to-period comparisons. The price of fuel, over which the Company has no control, impacts the comparability of period-to-period financial performance. The adjustment to exclude fuel and net special items allows management an additional tool to understand and analyze the Company’s non-fuel costs and core operating performance.
Reconciliation of Operating Income Excluding Net Special Items3 Months Ended
December 31,
Percent
Increase
(Decrease)
12 Months Ended
December 31,
Percent
Increase
(Decrease)
2023202220232022
 (in millions) (in millions) 
Operating income as reported$656 $1,383 $3,034 $1,607 
Operating net special items:
   Mainline operating special items, net (1)
971 193 
   Regional operating special items, net— 
Operating income excluding net special items$665 $1,389 (52.1%)$4,013 $1,805 nm
Calculation of Operating Margin      
Operating income as reported$656 $1,383 $3,034 $1,607 
Total operating revenues as reported$13,062 $13,189 $52,788 $48,971 
Operating margin5.0 %10.5 %5.7 %3.3 %
Calculation of Operating Margin Excluding Net Special Items      
Operating income excluding net special items$665 $1,389 $4,013 $1,805 
Total operating revenues as reported$13,062 $13,189 $52,788 $48,971 
Operating margin excluding net special items5.1 %10.5 %7.6 %3.7 %
Reconciliation of Pre-Tax Income Excluding Net Special Items      
Pre-tax income as reported$32 $1,011 $1,121 $186 
Pre-tax net special items:
   Mainline operating special items, net (1)
971 193 
   Regional operating special items, net— 
   Nonoperating special items, net (2)
216 40 362 74 
Total pre-tax net special items225 46 1,341 272 
Pre-tax income excluding net special items$257 $1,057 (75.7%)$2,462 $458 nm
Calculation of Pre-Tax Margin
Pre-tax income as reported$32 $1,011 $1,121 $186 
Total operating revenues as reported$13,062 $13,189 $52,788 $48,971 
Pre-tax margin0.2 %7.7 %2.1 %0.4 %
Calculation of Pre-Tax Margin Excluding Net Special Items
Pre-tax income excluding net special items$257 $1,057 $2,462 $458 
Total operating revenues as reported$13,062 $13,189 $52,788 $48,971 
Pre-tax margin excluding net special items2.0 %8.0 %4.7 %0.9 %


American Airlines Reports Fourth-Quarter and Full-Year 2023 Financial Results
Jan. 25, 2024
Page 8

Reconciliation of Net Income Excluding Net Special Items3 Months Ended
December 31,
Percent
Increase
(Decrease)
12 Months Ended
December 31,
Percent
Increase
(Decrease)
2023202220232022
 (in millions, except share and per share amounts)(in millions, except share and per share amounts)
Net income as reported$19 $803 $822 $127 
Net special items:
   Total pre-tax net special items (1), (2)
225 46 1,341 272 
   Income tax special items, net— — — (9)
   Net tax effect of net special items(52)(22)(304)(62)
Net income excluding net special items$192 $827 (76.8%)$1,859 $328 nm
Reconciliation of Basic and Diluted Earnings Per Share Excluding Net Special Items
Net income excluding net special items$192 $827 $1,859 $328 
Shares used for computation (in thousands):
   Basic654,725 650,944 653,612 650,345 
   Diluted718,807 716,070 719,669 655,122 
Earnings per share excluding net special items:
   Basic$0.29 $1.27 $2.84 $0.50 
   Diluted (3)
$0.29 $1.17 $2.65 $0.50 
Reconciliation of Total Operating Costs per ASM Excluding Net Special Items and Fuel
Total operating expenses as reported$12,406 $11,806 $49,754 $47,364 
Operating net special items:
   Mainline operating special items, net (1)
(9)(4)(971)(193)
   Regional operating special items, net — (2)(8)(5)
Total operating expenses excluding net special items12,397 11,800 48,775 47,166 
Aircraft fuel and related taxes(3,159)(3,421)(12,257)(13,791)
Total operating expenses excluding net special items and fuel $9,238 $8,379 $36,518 $33,375 
 (in cents)(in cents)
Total operating expenses per ASM as reported17.78 17.90 17.92 18.20 
Operating net special items per ASM:
   Mainline operating special items, net (1)
(0.01)(0.01)(0.35)(0.07)
   Regional operating special items, net — — — — 
Total operating expenses per ASM excluding net special items17.77 17.89 17.56 18.13 
Aircraft fuel and related taxes per ASM(4.53)(5.19)(4.41)(5.30)
Total operating expenses per ASM excluding net special items and fuel13.24 12.70 13.15 12.83 
Note: Amounts may not recalculate due to rounding.
FOOTNOTES: 
(1)The 2023 twelve month period mainline operating special items, net principally included $989 million of one-time charges resulting from the ratification of a new collective bargaining agreement with our mainline pilots, including a one-time payment of $754 million as well as adjustments to other benefit-related items of $235 million.
The 2022 twelve month period mainline operating special items, net principally included a non-cash impairment charge to write down the carrying value of the Company's retired Airbus A330 fleet to the estimated fair value due to the market conditions for certain used aircraft. The Company retired its Airbus A330 fleet in 2020 as a result of the decline in demand for air travel due to the COVID-19 pandemic.
(2)Principally included charges associated with debt refinancings and extinguishments as well as mark-to-market net unrealized gains and losses associated with certain equity investments.
(3)The 2023 three and twelve month period diluted earnings per share gives effect to, among other things, the Company's outstanding 6.5% senior convertible notes by (a) adding back to earnings $13 million and $47 million of interest expense, respectively, related to such convertible notes, net of estimated profit sharing, short-term incentive and tax effects and (b) including in the diluted shares outstanding, 61.7 million shares issuable in respect to such convertible notes.
The 2022 three month period diluted earnings per share gives effect to, among other things, the Company's outstanding 6.5% senior convertible notes by (a) adding back to earnings $11 million of interest expense related to such convertible notes, net of estimated profit sharing, short-term incentive and tax effects and (b) including in the diluted shares outstanding, 61.7 million shares issuable in respect to such convertible notes.


American Airlines Reports Fourth-Quarter and Full-Year 2023 Financial Results
Jan. 25, 2024
Page 9

American Airlines Group Inc.
Condensed Consolidated Statements of Cash Flows
(In millions)(Unaudited)
 Year Ended
December 31,
 20232022
Net cash provided by operating activities$3,803 $2,173 
Cash flows from investing activities:
Capital expenditures, net of aircraft purchase deposit returns(2,596)(2,546)
Proceeds from sale of property and equipment and sale-leaseback transactions230 147 
Sales of short-term investments8,861 14,972 
Purchases of short-term investments(7,323)(11,257)
Decrease in restricted short-term investments51 
Purchase of equity investments— (321)
Other investing activities275 (360)
Net cash provided by (used in) investing activities(502)636 
Cash flows from financing activities:
Payments on long-term debt and finance leases(7,718)(3,752)
Proceeds from issuance of long-term debt4,822 1,069 
Other financing activities(310)52 
Net cash used in financing activities(3,206)(2,631)
Net increase in cash and restricted cash95 178 
Cash and restricted cash at beginning of year586 408 
Cash and restricted cash at end of year (1)
$681 $586 
(1)The following table provides a reconciliation of cash and restricted cash to amounts reported within the condensed consolidated balance sheets:
Cash$578 $440 
Restricted cash included in restricted cash and short-term investments103 146 
Total cash and restricted cash$681 $586 



American Airlines Reports Fourth-Quarter and Full-Year 2023 Financial Results
Jan. 25, 2024
Page 10

Free Cash Flow
The Company's free cash flow summary is presented in the table below, which is a non-GAAP measure that management believes is useful information to investors and others in evaluating the Company's ability to generate cash from its core operating performance that is available for use to reinvest in the business or to reduce debt. The Company defines free cash flows as net cash provided by operating activities less net cash used in investing activities, adjusted for (1) net sales of short-term investments and (2) change in restricted cash. We believe that calculating free cash flow as adjusted for these items is more useful for investors because short-term investment activity and restricted cash are not representative of activity core to our operations.
This non-GAAP measure may not be comparable to similarly titled non-GAAP measures of other companies, and should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flow or liquidity prepared in accordance with GAAP. Our calculation of free cash flow is not intended, and should not be used, to measure the residual cash flow available for discretionary expenditures because, among other things, it excludes mandatory debt service requirements and certain other non-discretionary expenditures.
 Year Ended
December 31, 2023
 
(in millions)
Net cash provided by operating activities$3,803 
Adjusted net cash used in investing activities (1)
(1,997)
Free cash flow$1,806 
(1)The following table provides a reconciliation of adjusted net cash used in investing activities for the year ended December 31, 2023 (in millions):
Net cash used in investing activities$(502)
Adjustments:
Net sales of short-term investments(1,538)
Decrease in restricted cash43 
Adjusted net cash used in investing activities$(1,997)


American Airlines Reports Fourth-Quarter and Full-Year 2023 Financial Results
Jan. 25, 2024
Page 11

American Airlines Group Inc.
Condensed Consolidated Balance Sheets
(In millions, except shares) 
December 31, 2023December 31, 2022
 (unaudited) 
Assets
Current assets
Cash$578 $440 
Short-term investments7,000 8,525 
Restricted cash and short-term investments910 995 
Accounts receivable, net2,026 2,138 
Aircraft fuel, spare parts and supplies, net2,400 2,279 
Prepaid expenses and other658 892 
Total current assets13,572 15,269 
Operating property and equipment
Flight equipment41,794 39,703 
Ground property and equipment10,307 9,913 
Equipment purchase deposits760 613 
Total property and equipment, at cost52,861 50,229 
Less accumulated depreciation and amortization(22,097)(20,029)
Total property and equipment, net30,764 30,200 
Operating lease right-of-use assets 7,939 8,094 
Other assets
Goodwill4,091 4,091 
Intangibles, net 2,051 2,059 
Deferred tax asset2,888 3,099 
Other assets1,753 1,904 
Total other assets10,783 11,153 
Total assets$63,058 $64,716 
Liabilities and Stockholders’ Equity (Deficit)
Current liabilities
Current maturities of long-term debt and finance leases$3,632 $3,274 
Accounts payable2,353 2,149 
Accrued salaries and wages2,377 1,713 
Air traffic liability6,200 6,745 
Loyalty program liability3,453 3,169 
Operating lease liabilities 1,309 1,465 
Other accrued liabilities2,738 2,981 
Total current liabilities22,062 21,496 
Noncurrent liabilities
Long-term debt and finance leases, net of current maturities29,270 32,389 
Pension and postretirement benefits3,044 2,837 
Loyalty program liability5,874 5,976 
Operating lease liabilities 6,452 6,559 
Other liabilities1,558 1,258 
Total noncurrent liabilities46,198 49,019 
Stockholders’ equity (deficit)
Common stock, 654,273,192 shares outstanding at December 31, 2023
Additional paid-in capital7,374 7,291 
Accumulated other comprehensive loss(4,894)(4,585)
Retained deficit(7,689)(8,511)
Total stockholders’ deficit(5,202)(5,799)
Total liabilities and stockholders’ equity (deficit)$63,058 $64,716 

earningspresentation
Exhibit 99.2


 
Certain of the statements contained in this presentation should be considered forward-looking statements within the meaning of the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward- looking statements may be identified by words such as “may,” “will,” “expect,” “intend,” “anticipate,” “believe,” “estimate,” “plan,” “project,” “could,” “should,” “would,” “continue,” “seek,” “target,” “guidance,” “outlook,” “if current trends continue,” “optimistic,” “forecast” and other similar words. Such statements include, but are not limited to, statements about the Company’s plans, objectives, expectations, intentions, estimates and strategies for the future, and other statements that are not historical facts. These forward-looking statements are based on the Company’s current objectives, beliefs and expectations, and they are subject to significant risks and uncertainties that may cause actual results and financial position and timing of certain events to differ materially from the information in the forward-looking statements. These risks and uncertainties include, but are not limited to, those set forth herein as well as in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023 (especially in Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Part II, Item 1A. Risk Factors), and other risks and uncertainties listed from time to time in the Company’s other filings with the Securities and Exchange Commission. Additionally, there may be other factors of which the Company is not currently aware that may affect matters discussed in the forward-looking statements and may also cause actual results to differ materially from those discussed. The Company does not assume any obligation to publicly update or supplement any forward-looking statement to reflect actual results, changes in assumptions or changes in other factors affecting these forward-looking statements other than as required by law. Any forward-looking statements speak only as of the date hereof or as of the dates indicated in the statement. Forward-looking statements


 
Strong fourth-quarter and full-year results • Full-year 2023 profitability driven by record revenue of ~$53 billion • Fourth-quarter net income of $19 million and full-year net income of $822 million. Excluding net special items1, fourth-quarter net income of $192 million and full-year net income of $1.9 billion. • Produced best-ever fourth-quarter and full- year completion factor and fewest cancellations annually since the merger • Record full-year free cash flow1 of $1.8 billion • Reduced total debt2 by $3.2 billion in 2023 1. See GAAP to non-GAAP and free cash flow reconciliations at the end of this presentation. 2. Total debt includes debt, finance and operating lease liabilities and pension obligations.


 
American is leading in operational reliability • In 2023, American led the U.S. network carriers in completion factor and on-time departures 98.9 98.8 98.2 69.5 69.4 64.6 Airline #2 Airline #3 Airline #2 Airline #3 Completion Factor (%) On-time Departures (%) Source: Combined Mainline and Regional, AA Internal, OA masFlight.


 
2019 2023 New loyalty member accounts AAdvantage® remains strong • 2023 was another record year for new members joining American’s AAdvantage loyalty and travel rewards program, with enrollments up 51% vs. 2019 + 51% vs. 2019


 
55% 69% 80% 45% 31% 20% 4Q 2019 4Q 2022 4Q 2023 Bookings contribution by distribution technology Modern Distribution Technology Legacy Systems Fourth-quarter bookings contribution • American continues to see an increase in bookings from modern distribution technology Note: May not recalculate due to rounding. 1. Modern Distribution Technology includes website, mobile app and NDC direct bookings. 1


 
Financial update


 
Fourth-quarter financial results Note: May not recalculate due to rounding. 1. See GAAP to non-GAAP reconciliation at the end of this presentation. GAAP Non-GAAP1 (in millions, except share and per share amounts) 4Q 2023 4Q 2022 4Q 2023 4Q 2022 Operating Income $656 $1,383 $665 $1,389 Pre-Tax Income $32 $1,011 $257 $1,057 Net Income $19 $803 $192 $827 Earnings per common share: Basic $0.03 $1.23 $0.29 $1.27 Diluted $0.03 $1.14 $0.29 $1.17 Weighted average shares outstanding (in thousands): Basic 654,725 650,944 654,725 650,944 Diluted 657,079 716,070 718,807 716,070


 
Balance sheet strengthening continues 11.4B Peak • $11.4 billion total debt1 reduction from peak levels through year-end 2023 • Sizable, high-quality borrowing capacity2 (>$12B) and unencumbered asset base2 (>$5B) ($ in billions) 1. Total debt includes debt, finance and operating lease liabilities and pension obligations. 2. Asset valuations based on a combination of third-party appraisals and internal estimates. 3. Net of new financings. 3 Total debt1 reduction 54 43


 
$5.2 $2.0 $0.2 $2.5 $2.6 ~ $3.2 2014-2019 Avg. 2020 2021 2022 2023 2024E Moderate capex profile Note: May not recalculate due to rounding. 1. Source: Company filings. 2021 includes net inflows from return of PDPs. • Young fleet allows for lower capex Total capex1($ in billions)


 
First-quarter and full-year outlook 1. CASM-ex is cost per available seat mile (CASM) excluding fuel and net special items and is a non-GAAP measure. All adjusted operating margin and adjusted earnings (loss) per diluted share guidance excludes the impact of net special items and are non-GAAP measures. The Company is unable to reconcile certain forward-looking information to GAAP as the nature or amount of net special items cannot be determined at this time. 2. Consumption of ~1.04 to 1.06 billion gallons in 1Q 2024 and ~4.30 to 4.50 billion gallons in FY 2024, based on January 17, 2024 forward fuel curve. 1Q 2024 FY 2024 Total capacity (ASMs) (vs. 2023) ~ +6.5% to +8.5% ~ Up mid-single digits TRASM (vs. 2023) ~ -3.5% to -5.5% ~ Flat to -3.0% CASM-ex1 (vs. 2023) ~ +2% to +4% ~ +0.5% to +3.5% Fuel ($/gallon)2 ~ $2.65 to $2.85 ~ $2.50 to $2.75 Adjusted operating margin1 ~ 0% to 2% ~ 6% to 9% Adjusted earnings (loss) per diluted share1 ~ ($0.15) to ($0.35) ~ $2.25 to $3.25


 


 
GAAP to non-GAAP reconciliation Reconciliation of GAAP Financial Information to Non-GAAP Financial Information American Airlines Group Inc. (the Company) sometimes uses financial measures that are derived from the condensed consolidated financial statements but that are not presented in accordance with GAAP to understand and evaluate its current operating performance and to allow for period-to-period comparisons. The Company believes these non-GAAP financial measures may also provide useful information to investors and others. These non-GAAP measures may not be comparable to similarly titled non-GAAP measures of other companies, and should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flow or liquidity prepared in accordance with GAAP. The Company is providing a reconciliation of reported non-GAAP financial measures to their comparable financial measures on a GAAP basis. The tables below present the reconciliations of the following GAAP measures to their non-GAAP measures: - Operating Income (GAAP measure) to Operating Income Excluding Net Special Items (non-GAAP measure) - Operating Margin (GAAP measure) to Operating Margin Excluding Net Special Items (non-GAAP measure) - Pre-Tax Income (GAAP measure) to Pre-Tax Income Excluding Net Special Items (non-GAAP measure) - Pre-Tax Margin (GAAP measure) to Pre-Tax Margin Excluding Net Special Items (non-GAAP measure) - Net Income (GAAP measure) to Net Income Excluding Net Special Items (non-GAAP measure) - Basic and Diluted Earnings Per Share (GAAP measure) to Basic and Diluted Earnings Per Share Excluding Net Special Items (non-GAAP measure) Management uses these non-GAAP financial measures to evaluate the Company's current operating performance and to allow for period-to-period comparisons. As net special items may vary from period-to-period in nature and amount, the adjustment to exclude net special items allows management an additional tool to understand the Company’s core operating performance. Additionally, the tables below present the reconciliations of total operating costs (GAAP measure) to total operating costs excluding net special items and fuel (non-GAAP measure) and total operating costs per ASM (CASM) to CASM excluding net special items and fuel. Management uses total operating costs excluding net special items and fuel and CASM excluding net special items and fuel to evaluate the Company's current operating performance and for period-to-period comparisons. The price of fuel, over which the Company has no control, impacts the comparability of period-to-period financial performance. The adjustment to exclude fuel and net special items allows management an additional tool to understand and analyze the Company’s non-fuel costs and core operating performance.


 
GAAP to non-GAAP reconciliation Percent Increase Percent Increase 2023 2022 (Decrease) 2023 2022 (Decrease) Operating income as reported 656$ 1,383$ 3,034$ 1,607$ Operating net special items: Mainline operating special items, net (1) 9 4 971 193 Regional operating special items, net - 2 8 5 Operating income excluding net special items $ 665 $ 1,389 (52.1%) $ 4,013 $ 1,805 nm Calculation of Operating Margin Operating income as reported $ 656 $ 1,383 $ 3,034 $ 1,607 Total operating revenues as reported $ 13,062 $ 13,189 $ 52,788 $ 48,971 Operating margin 5.0% 10.5% 5.7% 3.3% Calculation of Operating Margin Excluding Net Special Items Operating income excluding net special items $ 665 $ 1,389 $ 4,013 $ 1,805 Total operating revenues as reported $ 13,062 $ 13,189 $ 52,788 $ 48,971 Operating margin excluding net special items 5.1% 10.5% 7.6% 3.7% Reconciliation of Pre-Tax Income Excluding Net Special Items Pre-tax income as reported 32$ 1,011$ 1,121$ 186$ Pre-tax net special items: Mainline operating special items, net (1) 9 4 971 193 Regional operating special items, net - 2 8 5 Nonoperating special items, net (2) 216 40 362 74 Total pre-tax net special items 225 46 1,341 272 Pre-tax income excluding net special items 257$ 1,057$ (75.7%) 2,462$ 458$ nm Calculation of Pre-Tax Margin Pre-tax income as reported $ 32 $ 1,011 $ 1,121 $ 186 Total operating revenues as reported $ 13,062 $ 13,189 $ 52,788 $ 48,971 Pre-tax margin 0.2% 7.7% 2.1% 0.4% Calculation of Pre-Tax Margin Excluding Net Special Items Pre-tax income excluding net special items $ 257 $ 1,057 $ 2,462 $ 458 Total operating revenues as reported $ 13,062 $ 13,189 $ 52,788 $ 48,971 Pre-tax margin excluding net special items 2.0% 8.0% 4.7% 0.9% (in millions) (in millions) 12 Months Ended December 31, 3 Months Ended December 31, Reconciliation of Operating Income Excluding Net Special Items


 
GAAP to non-GAAP reconciliation Percent Increase Percent Increase Reconciliation of Net Income Excluding Net Special Items 2023 2022 (Decrease) 2023 2022 (Decrease) Net income as reported 19$ 803$ 822$ 127$ Net special items: Total pre-tax net special items (1), (2) 225 46 1,341 272 Income tax special items, net - - - (9) Net tax effect of net special items (52) (22) (304) (62) Net income excluding net special items 192$ 827$ (76.8%) 1,859$ 328$ nm Reconciliation of Basic and Diluted Earnings Per Share Excluding Net Special Items Net income excluding net special items 192$ 827$ 1,859$ 328$ Shares used for computation (in thousands): Basic 654,725 650,944 653,612 650,345 Diluted 718,807 716,070 719,669 655,122 Earnings per share excluding net special items: Basic 0.29$ 1.27$ 2.84$ 0.50$ Diluted (3) 0.29$ 1.17$ 2.65$ 0.50$ Reconciliation of Total Operating Costs per ASM Excluding Net Special Items and Fuel Total operating expenses as reported 12,406$ 11,806$ 49,754$ 47,364$ Operating net special items: Mainline operating special items, net (1) (9) (4) (971) (193) Regional operating special items, net - (2) (8) (5) Total operating expenses excluding net special items 12,397 11,800 48,775 47,166 Aircraft fuel and related taxes (3,159) (3,421) (12,257) (13,791) Total operating expenses excluding net special items and fuel 9,238$ 8,379$ 36,518$ 33,375$ Total operating expenses per ASM as reported 17.78 17.90 17.92 18.20 Operating net special items per ASM: Mainline operating special items, net (1) (0.01) (0.01) (0.35) (0.07) Regional operating special items, net - - - - Total operating expenses per ASM excluding net special items 17.77 17.89 17.56 18.13 Aircraft fuel and related taxes per ASM (4.53) (5.19) (4.41) (5.30) Total operating expenses per ASM excluding net special items and fuel 13.24 12.70 13.15 12.83 Note: Amounts may not recalculate due to rounding. FOOTNOTES: (1) (2) (3) (in millions, except share and per share amounts) (in millions, except share and per share amounts) The 2023 three and twelve month period diluted earnings per share gives effect to, among other things, the Company's outstanding 6.5% senior convertible notes by (a) adding back to earnings $13 million and $47 million of interest expense, respectively, related to such convertible notes, net of estimated profit sharing, short-term incentive and tax effects and (b) including in the diluted shares outstanding, 61.7 million shares issuable in respect to such convertible notes. The 2022 three month period diluted earnings per share gives effect to, among other things, the Company's outstanding 6.5% senior convertible notes by (a) adding back to earnings $11 million of interest expense related to such convertible notes, net of estimated profit sharing, short-term incentive and tax effects and (b) including in the diluted shares outstanding, 61.7 million shares issuable in respect to such convertible notes. (in cents) Principally included charges associated with debt refinancings and extinguishments as well as mark-to-market net unrealized gains and losses associated with certain equity investments. (in cents) The 2023 twelve month period mainline operating special items, net principally included $989 million of one-time charges resulting from the ratification of a new collective bargaining agreement with our mainline pilots, including a one-time payment of $754 million as well as adjustments to other benefit-related items of $235 million. The 2022 twelve month period mainline operating special items, net principally included a non-cash impairment charge to write down the carrying value of the Company's retired Airbus A330 fleet to the estimated fair value due to the market conditions for certain used aircraft. The Company retired its Airbus A330 fleet in 2020 as a result of the decline in demand for air travel due to the COVID-19 pandemic. 3 Months Ended December 31, 12 Months Ended December 31,


 
Free cash flow reconciliation (in millions) 3,803$ (1,997) 1,806$ (1) (502)$ (1,538) 43 (1,997)$ Net cash provided by operating activities Year Ended December 31, 2023 Free cash flow Adjusted net cash used in investing activities (1) The Company's free cash flow summary is presented in the table below, which is a non-GAAP measure that management believes is useful information to investors and others in evaluating the Company's ability to generate cash from its core operating performance that is available for use to reinvest in the business or to reduce debt. The Company defines free cash flows as net cash provided by operating activities less net cash used in investing activities, adjusted for (1) net sales of short-term investments and (2) change in restricted cash. We believe that calculating free cash flow as adjusted for these items is more useful for investors because short-term investment activity and restricted cash are not representative of activity core to our operations. This non-GAAP measure may not be comparable to similarly titled non-GAAP measures of other companies, and should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flow or liquidity prepared in accordance with GAAP. Our calculation of free cash flow is not intended, and should not be used, to measure the residual cash flow available for discretionary expenditures because, among other things, it excludes mandatory debt service requirements and certain other non-discretionary expenditures. Adjusted net cash used in investing activities The following table provides a reconciliation of adjusted net cash used in investing activities for the year ended December 31, 2023 (in millions): Net cash used in investing activities Adjustments: Net sales of short-term investments Decrease in restricted cash


 
EBITDAR margin reconciliation 3 Months Ended 12 Months Ended Adjusted EBITDAR and Adjusted EBITDAR Marign December 31, 2023 December 31, 2023 Operating income as reported 656$ 3,034$ Adjustments (1): Aircraft rent 340 1,376 Depreciation and amortization 559 2,254 Operating special items, net 9 979 Adjusted EBITDAR 1,564$ 7,643$ Total operating revenues as reported 13,062$ 52,788$ Adjusted EBITDAR margin 12.0% 14.5% The Company's adjusted EBITDAR and adjusted EBITDAR margin are presented below, which are non-GAAP measures that management uses to evaluate the Company's current operating performance. These non-GAAP measures may not be comparable to similarly titled non-GAAP measures of other companies, and should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flow or liquidity prepared in accordance with GAAP. Adjusted EBITDAR is defined as earnings excluding the impact of net special items before net interest and other nonoperating expenses, taxes, depreciation, amortization and aircraft rent. (in millions) (1) Includes amounts associated with regional operations that are reflected in regional expenses in the condensed consolidated statements of operations ($2 million and $79 million of aircraft rent and depreciation and amortization, respectively, for the three months ended December 31, 2023. $7 million, $318 million and $8 million of aircraft rent, depreciation and amortization, and operating special items, net, respectively, for the twelve months ended December 31, 2023).


 


 
Document
https://cdn.kscope.io/87243c49a7c1cd5a303456e636c65037-aalogoa99a.jpg
Exhibit 99.3
Investor Relations Update
January 25, 2024
General Overview
Capacity - The Company expects its first-quarter capacity to be up approximately 6.5% to 8.5% versus the first quarter of 2023. The Company expects its full-year capacity to be up mid-single digits year-over-year.
TRASM - First-quarter total revenue per available seat mile (TRASM) is expected to be down approximately 3.5% to 5.5% versus the first quarter of 2023. The Company expects its full-year TRASM to be approximately flat to down 3% year-over-year.
CASM-ex1 - The Company expects its first-quarter CASM-ex to be up approximately 2% to 4% versus the first quarter of 2023. CASM-ex for the first quarter of 2023 did not include the cost impact of higher wage rates associated with the collective bargaining agreement with mainline pilots ratified in August 2023. Normalizing for the cost of this agreement, the Company expects that its first-quarter CASM-ex would be approximately flat year-over-year. The Company expects its full-year CASM-ex to be up approximately 0.5% to 3.5% year-over-year.
Fuel - Based on the January 17, 2024, forward fuel curve, the Company expects to pay an average of between $2.65 and $2.85 per gallon of jet fuel (including taxes) in the first quarter and expects to consume between approximately 1.04 and 1.06 billion gallons of jet fuel. Based on its current plans and assumptions, the Company expects to pay an average of between $2.50 and $2.75 per gallon of jet fuel (including taxes) for the full year and to consume between approximately 4.30 to 4.50 billion gallons of jet fuel.
Adjusted operating margin1 - Based on current assumptions, the Company expects an adjusted operating margin of approximately 0% to 2% for the first quarter and a full-year adjusted operating margin of approximately 6% to 9%.
Adjusted nonoperating expense1 - The Company expects its total adjusted nonoperating expense to be approximately $370 million and approximately $1,425 million in the first quarter and full year, respectively.
Taxes - The Company expects a provision for income taxes at an estimated effective tax rate of approximately 25% for the full year, which is expected to be substantially non-cash.
Adjusted EPS1 - Based on the assumptions outlined above, the Company expects its first-quarter adjusted loss per diluted share to be between ($0.15) to ($0.35) based on an expected share count of 655.7 million shares2. Based on current assumptions, the Company expects its full-year adjusted earnings per diluted share to be between $2.25 and $3.25 using a share count of 722.9 million shares2.
Notes:
1.
CASM-ex is cost per available seat mile (CASM) excluding fuel and net special items and is a non-GAAP measure. Adjusted operating margin, adjusted nonoperating expense and adjusted earnings (loss) per diluted share exclude the impact of net special items and are non-GAAP measures. The Company is unable to reconcile certain forward-looking information to GAAP as the nature or amount of net special items cannot be determined at this time. Please see GAAP to non-GAAP reconciliation at the end of this document.
2.
The Company’s first-quarter 2024 diluted share count for purposes of computing adjusted loss per diluted share excludes 61.7m shares attributed to the Company’s 6.5% convertible notes as they are expected to be antidilutive. Such shares are expected to be dilutive for the full-year 2024 adjusted earnings per diluted share calculation.
Please refer to the footnotes and the forward-looking statements page of this document for additional information.


https://cdn.kscope.io/87243c49a7c1cd5a303456e636c65037-aalogoa99a.jpg
Financial Update
January 25, 2024
1Q 20241
Available seat miles (ASMs) ~ +6.5% to +8.5% (vs. 1Q 23)
TRASM~ -3.5% to -5.5% (vs. 1Q 23)
CASM excluding fuel and net special items~ +2% to +4% (vs. 1Q 23)
Average fuel price (incl. taxes) ($/gal)~ $2.65 to $2.85
Fuel gallons consumed (bil)~ 1.04 to 1.06
Adjusted operating margin
~ 0% to 2%
Adjusted nonoperating expense ($ mil)~ $370
Adjusted earnings/(loss) per diluted share ($/share)~ ($0.15) to ($0.35)
1Q 2024 Shares Forecast
Shares (mil)2
Earnings Level ($ mil)BasicDiluted
Addback ($ mil)3
Earnings above $112655.7 719.8 $10 
Earnings up to $112655.7 658.1 — 
Net loss655.7 655.7 — 
FY 20241
Available seat miles (ASMs)~ Up mid-single digits (vs. 2023)
TRASM~ Flat to -3% (vs. 2023)
CASM excluding fuel and net special items~ +0.5% to +3.5% (vs. 2023)
Average fuel price (incl. taxes) ($/gal)~ $2.50 to $2.75
Fuel gallons consumed (bil)~ 4.30 to 4.50
Adjusted operating margin
~ 6% to 9%
Adjusted nonoperating expense ($ mil)~ $1,425
Adjusted earnings/(loss) per diluted share ($/share)~ $2.25 to $3.25
FY 2024 Shares Forecast
Shares (mil)2
Earnings Level ($ mil)BasicDiluted
Addback ($ mil)3
Earnings above $460656.8 722.9 $43 
Earnings up to $460656.8 661.2 — 
Net loss656.8 656.8 — 
Notes:
1.
Includes guidance on certain non-GAAP measures, which exclude, among other things, net special items. The Company is unable to reconcile certain forward-looking information to GAAP as the nature or amount of net special items cannot be determined at this time. Please see the GAAP to non-GAAP reconciliation at the end of this document. Numbers may not recalculate due to rounding.
2.Shares outstanding are based upon several estimates and assumptions, including average per share stock price and stock award activity. The number of shares in actual calculations of earnings per share will likely be different from those set forth above.
3.Interest addback for earnings per diluted share calculation for 6.5% convertible notes, net of estimated profit sharing, short-term incentive, and tax effects.
Please refer to the footnotes and the forward-looking statements page of this document for additional information.


https://cdn.kscope.io/87243c49a7c1cd5a303456e636c65037-aalogoa99a.jpg
GAAP to Non-GAAP Reconciliation
January 25, 2024
The Company sometimes uses financial measures that are derived from the condensed consolidated financial statements or otherwise provided in the form of guidance but that are not presented in accordance with GAAP to understand and evaluate its current operating performance and to allow for period-to-period comparisons. The Company believes these non-GAAP financial measures may also provide useful information to investors and others. These non-GAAP measures may not be comparable to similarly titled non-GAAP measures of other companies, and should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flow or liquidity prepared in accordance with GAAP. The Company is providing a reconciliation of reported non-GAAP financial measures to their comparable financial measures on a GAAP basis. The table below presents the reconciliation of total operating costs (GAAP measure) to total operating costs excluding fuel and net special items (non-GAAP measure) and total operating costs per ASM (CASM) to CASM excluding fuel and net special items. Management uses total operating costs excluding fuel and net special items and CASM excluding fuel and net special items to evaluate the Company's current operating performance and for period-to-period comparisons. The price of fuel, over which the Company has no control, impacts the comparability of period-to-period financial performance. Additionally, net special items may vary from period-to-period in nature and amount. These adjustments to exclude fuel and net special items allow management an additional tool to understand and analyze the Company’s non-fuel costs and core operating performance.

GAAP to Non-GAAP Reconciliation of Total Operating Costs and CASM
($ mil, except ASM and CASM data)
 
1Q 2024 Range1
FY 2024 Range1
 LowHighLowHigh
Total operating expenses$12,063 $12,689 $49,288 $52,064 
Less fuel expense2,756 3,021 10,750 12,375 
Less operating net special items— — — — 
Total operating expense excluding fuel and net special items (non-GAAP)$9,307 $9,668 $38,538 $39,689 
Total CASM (cts)17.42 17.99 16.90 17.85 
Total CASM excluding fuel and net special items (cts) (non-GAAP)13.44 13.71 13.22 13.61 
Percentage change compared to 2023 (%)~ 2.0%~ 4.0%~ 0.5%~ 3.5%
Total ASMs (bil)2
69.2 70.5 291.6 291.6 
Amounts may not recalculate due to rounding.
Notes:
1.
The Company is unable to reconcile certain forward-looking information to GAAP as the nature or amount of net special items cannot be determined at this time.
2.
Solely for purposes of this reconciliation, the Company has assumed FY 2024 total ASMs up ~5% versus FY 2023.
Please refer to the footnotes and the forward-looking statements page of this document for additional information.


https://cdn.kscope.io/87243c49a7c1cd5a303456e636c65037-aalogoa99a.jpg
Forward-Looking Statements
January 25, 2024
Cautionary Statement Regarding Forward-Looking Statements
Certain of the statements contained in this report should be considered forward-looking statements within the meaning of the Securities Act of 1933, as amended, the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by words such as “may,” “will,” “expect,” “intend,” “anticipate,” “believe,” “estimate,” “plan,” “project,” “could,” “should,” “would,” “continue,” “seek,” “target,” “guidance,” “outlook,” “if current trends continue,” “optimistic,” “forecast” and other similar words. Such statements include, but are not limited to, statements about the Company’s plans, objectives, expectations, intentions, estimates and strategies for the future, and other statements that are not historical facts. These forward-looking statements are based on the Company’s current objectives, beliefs and expectations, and they are subject to significant risks and uncertainties that may cause actual results and financial position and timing of certain events to differ materially from the information in the forward-looking statements. These risks and uncertainties include, but are not limited to, those set forth herein as well as in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023 (especially in Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations and Part II, Item 1A. Risk Factors), and other risks and uncertainties listed from time to time in the Company’s other filings with the Securities and Exchange Commission. Additionally, there may be other factors of which the Company is not currently aware that may affect matters discussed in the forward-looking statements and may also cause actual results to differ materially from those discussed. The Company does not assume any obligation to publicly update or supplement any forward-looking statement to reflect actual results, changes in assumptions or changes in other factors affecting these forward-looking statements other than as required by law. Any forward-looking statements speak only as of the date hereof or as of the dates indicated in the statement.





 

Please refer to the footnotes and the forward-looking statements page of this document for additional information.