American Airlines Group Reports Fourth-Quarter and Full-Year 2019 Profit
- Fourth-quarter 2019 earnings were
$0.95 per diluted share. Excluding net special items1, earnings were$1.15 per diluted share, up 19% year over year. - Full-year 2019 earnings were
$3.79 per diluted share. Excluding net special items2, earnings were$4.90 per diluted share, up 8% year over year. - Accrued
$213 million for the company’s profit-sharing program in 2019, including$74 million in the fourth quarter. - Returned
$1.3 billion to shareholders in the form of dividends and share repurchases in 2019.
“During the fourth quarter, we made important progress to address the issues that impacted our business in 2019, and, thanks to our incredible team, we ended the year with our strongest operational quarter on record,” said
“While our results for the quarter reflect this progress, we know there is more work to be done. Looking to 2020, we are focused on three key areas. First, we will continue to deliver operational excellence and build on our strong fourth-quarter results. Our team has done a tremendous job, and we will keep driving improvement in key operational metrics in the year ahead. Second, we will deliver those results while growing where we have a competitive advantage in our most profitable hubs. And third, these initiatives combined with our capital plan will enable us to drive significant free cash flow in 2020 and beyond.”
Fourth-Quarter Revenue and Expenses
Pre-tax earnings were
GAAP | Non-GAAP1 | GAAP | Non-GAAP2 | |||||||||||||||||||||||||
4Q19 | 4Q18 | 4Q19 | 4Q18 | FY19 | FY18 | FY19 | FY18 | |||||||||||||||||||||
Operating income ($ mil) | 729 | 571 | 876 | 749 | 3,065 | 2,656 | 3,706 | 3,449 | ||||||||||||||||||||
Pre-tax income ($ mil) | 571 | 394 | 679 | 589 | 2,256 | 1,884 | 2,900 | 2,790 | ||||||||||||||||||||
Pre-tax margin | 5.0% | 3.6% | 6.0% | 5.4% | 4.9% | 4.2% | 6.3% | 6.3% | ||||||||||||||||||||
Net income ($ mil) | 414 | 325 | 502 | 448 | 1,686 | 1,412 | 2,179 | 2,117 | ||||||||||||||||||||
Earnings per diluted share | $ | 0.95 | $ | 0.70 | $ | 1.15 | $ | 0.97 | $ | 3.79 | $ | 3.03 | $ | 4.90 | $ | 4.55 | ||||||||||||
Continued strength in passenger demand and a record passenger load factor drove a 3.4% year-over-year increase in fourth-quarter 2019 total revenue to a record
Total fourth-quarter 2019 operating expenses were
2020 Priorities
In 2020, American is focused on operational excellence, efficient and profitable growth, and generating significant free cash flow.
- Operational excellence: Running a reliable operation is a significant driver of customers’ likelihood to recommend and American’s goal is to become customers’ airline of choice.
- Efficient and profitable growth: Grow in high-revenue markets that produce at or above average unit revenues, largely due to new gates in
Dallas-Fort Worth andCharlotte, North Carolina . - Generating significant free cash flow3: Use free cash flow to naturally de-lever the company’s balance sheet and return capital to American’s shareholders.
Operational Excellence
Over the past several months, American’s operational performance has shown significant improvement, including the company’s best-ever performance for both the holiday peak travel period and the entire fourth quarter of 2019. American achieved record results for combined mainline and regional on-time departures, on-time arrivals and completion factor.
“We are very pleased with the trajectory of our operation and are well on our way to delivering operational excellence,” said
Efficient and Profitable Growth
American is committed to growing its network efficiently and profitably. In 2019, the company added 15 new gates at
Significant Free Cash Flow, Share Repurchases and Dividends
With American’s historic fleet renewal program winding down, the company’s level of capital investment is expected to decline. The company is committed to generating significant free cash flow for its shareholders in 2020 and beyond and presently expects to generate approximately
In the fourth quarter of 2019, American returned
American declared a dividend of
Fleet Update
On
The company has removed all MAX flying from its flight schedule through
Guidance and Investor Update
American expects its first-quarter 2020 pre-tax margin excluding net special items to be approximately flat year over year.5 Based on today’s guidance, the company expects its 2020 diluted earnings per share excluding net special items to be between
For additional financial forecasting detail, please refer to the company’s investor update, furnished with this release with the
Conference Call / Webcast Details
The company will conduct a live audio webcast of its earnings call today at 7:30 a.m. CT, which will be available to the public on a listen-only basis at aa.com/investorrelations. An archive of the webcast will be available on the website through Feb. 23.
Notes
See the accompanying notes in the Financial Tables section of this press release for further explanation, including a reconciliation of all GAAP to non-GAAP financial information.
- In the fourth quarter of 2019, the company recognized
$108 million in net special items before the effect of income taxes. The 2019 fourth quarter mainline operating special items, net principally included$85 million of merger integration expenses and$39 million of fleet restructuring expenses. These were partially offset by nonoperating net special items of$39 million primarily related to mark-to-market net unrealized gains associated with certain equity and other investments. - For the full year 2019, the company recognized
$644 million in net special items before the effect of income taxes. Total operating special items totaled a net charge of$641 million , which principally included$271 million of fleet restructuring expenses, a$213 million non-cash impairment charge principally related to the planned retirement of the company's Embraer E190 fleet, and$191 million of merger integration expenses, offset in part by a$53 million credit to reduce certain litigation reserves. The company also recognized$3 million of nonoperating net special items. - Free cash flow is defined as operating cash flow minus total capital expenditures plus proceeds from sale-leaseback transactions.
- Share repurchases under the company’s repurchase programs may be made through a variety of methods, which may include open market purchases, privately negotiated transactions, block trades or accelerated share repurchase transactions. Any such repurchases that may be made from time to time will be subject to market and economic conditions, applicable legal requirements and other relevant factors. The company is not obligated to repurchase any specific number of shares and its repurchase of AAG common stock may be limited, suspended or discontinued at any time at its discretion and without prior notice.
- American is unable to reconcile certain forward-looking projections to GAAP, as the nature or amount of special items cannot be determined at this time.
About
Cautionary Statement Regarding Forward-Looking Statements and Information
Certain of the statements contained in this report should be considered forward-looking statements within the meaning of the Securities Act of 1933, as amended (the Securities Act), the Securities Exchange Act of 1934, as amended (the Exchange Act), and the Private Securities Litigation Reform Act of 1995. These forward-looking statements may be identified by words such as “may,” “will,” “expect,” “intend,” “anticipate,” “believe,” “estimate,” “plan,” “project,” “could,” “should,” “would,” “continue,” “seek,” “target,” “guidance,” “outlook,” “if current trends continue,” “optimistic,” “forecast” and other similar words. Such statements include, but are not limited to, statements about our plans, objectives, expectations, intentions, estimates and strategies for the future, and other statements that are not historical facts. These forward-looking statements are based on our current objectives, beliefs and expectations, and they are subject to significant risks and uncertainties that may cause actual results and financial position and timing of certain events to differ materially from the information in the forward-looking statements. These risks and uncertainties include, but are not limited to, those set forth in our Quarterly Report on Form 10-Q for the quarter ended
American Airlines Group Inc. | ||||||||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||||||||
(In millions, except share and per share amounts) | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
3 Months Ended December 31, | Percent | 12 Months Ended December 31, | Percent | |||||||||||||||||||
2019 | 2018 | Change | 2019 | 2018 | Change | |||||||||||||||||
Operating revenues: | ||||||||||||||||||||||
Passenger | $ | 10,347 | $ | 9,962 | 3.9 | $ | 42,010 | $ | 40,676 | 3.3 | ||||||||||||
Cargo | 216 | 264 | (18.3 | ) | 863 | 1,013 | (14.8 | ) | ||||||||||||||
Other | 750 | 712 | 5.4 | 2,895 | 2,852 | 1.5 | ||||||||||||||||
Total operating revenues | 11,313 | 10,938 | 3.4 | 45,768 | 44,541 | 2.8 | ||||||||||||||||
Operating expenses: | ||||||||||||||||||||||
Aircraft fuel and related taxes | 1,816 | 1,953 | (7.0 | ) | 7,526 | 8,053 | (6.5 | ) | ||||||||||||||
Salaries, wages and benefits | 3,100 | 3,007 | 3.0 | 12,609 | 12,251 | 2.9 | ||||||||||||||||
Regional expenses: | ||||||||||||||||||||||
Fuel | 475 | 474 | 0.2 | 1,869 | 1,843 | 1.4 | ||||||||||||||||
Depreciation and amortization | 90 | 77 | 15.9 | 336 | 318 | 5.5 | ||||||||||||||||
Other | 1,355 | 1,259 | 7.7 | 5,296 | 4,972 | 6.5 | ||||||||||||||||
Maintenance, materials and repairs | 635 | 550 | 15.3 | 2,380 | 2,050 | 16.1 | ||||||||||||||||
Other rent and landing fees | 487 | 437 | 11.6 | 2,055 | 1,900 | 8.2 | ||||||||||||||||
Aircraft rent | 330 | 326 | 1.4 | 1,326 | 1,264 | 4.9 | ||||||||||||||||
Selling expenses | 407 | 383 | 6.2 | 1,602 | 1,520 | 5.4 | ||||||||||||||||
Depreciation and amortization | 513 | 474 | 8.4 | 1,982 | 1,839 | 7.7 | ||||||||||||||||
Special items, net | 147 | 173 | (14.5 | ) | 635 | 787 | (19.4 | ) | ||||||||||||||
Other | 1,229 | 1,254 | (2.0 | ) | 5,087 | 5,088 | - | |||||||||||||||
Total operating expenses | 10,584 | 10,367 | 2.1 | 42,703 | 41,885 | 2.0 | ||||||||||||||||
Operating income | 729 | 571 | 27.6 | 3,065 | 2,656 | 15.4 | ||||||||||||||||
Nonoperating income (expense): | ||||||||||||||||||||||
Interest income | 24 | 34 | (29.4 | ) | 127 | 118 | 7.1 | |||||||||||||||
Interest expense, net | (265 | ) | (270 | ) | (1.0 | ) | (1,095 | ) | (1,056 | ) | 3.7 | |||||||||||
Other income, net | 83 | 59 | 43.5 | 159 | 166 | (3.8 | ) | |||||||||||||||
Total nonoperating expense, net | (158 | ) | (177 | ) | (10.2 | ) | (809 | ) | (772 | ) | 4.8 | |||||||||||
Income before income taxes | 571 | 394 | 44.4 | 2,256 | 1,884 | 19.7 | ||||||||||||||||
Income tax provision | 157 | 69 | nm | 570 | 472 | 20.7 | ||||||||||||||||
Net income | $ | 414 | $ | 325 | 27.5 | $ | 1,686 | $ | 1,412 | 19.4 | ||||||||||||
Earnings per common share: | ||||||||||||||||||||||
Basic | $ | 0.95 | $ | 0.71 | $ | 3.80 | $ | 3.04 | ||||||||||||||
Diluted | $ | 0.95 | $ | 0.70 | $ | 3.79 | $ | 3.03 | ||||||||||||||
Weighted average shares outstanding (in thousands): | ||||||||||||||||||||||
Basic | 434,578 | 460,589 | 443,363 | 464,236 | ||||||||||||||||||
Diluted | 435,659 | 461,915 | 444,269 | 465,660 | ||||||||||||||||||
Note: Percent change may not recalculate due to rounding. | ||||||||||||||||||||||
American Airlines Group Inc. | ||||||||||||||||
Consolidated Operating Statistics | ||||||||||||||||
(Unaudited) | ||||||||||||||||
3 Months Ended December 31, | 12 Months Ended December 31, | |||||||||||||||
2019 | 2018 | Change | 2019 | 2018 | Change | |||||||||||
Mainline | ||||||||||||||||
Revenue passenger miles (millions) | 51,675 | 49,143 | 5.2 | % | 212,859 | 205,451 | 3.6 | % | ||||||||
Available seat miles (ASM) (millions) | 60,985 | 59,852 | 1.9 | % | 248,833 | 248,562 | 0.1 | % | ||||||||
Passenger load factor (percent) | 84.7 | 82.1 | 2.6 | pts | 85.5 | 82.7 | 2.8 | pts | ||||||||
Passenger enplanements (thousands) | 38,757 | 36,581 | 5.9 | % | 155,821 | 148,228 | 5.1 | % | ||||||||
Departures (thousands) | 279 | 273 | 2.3 | % | 1,115 | 1,098 | 1.6 | % | ||||||||
Aircraft at end of period | 942 | 956 | (1.5 | ) | % | 942 | 956 | (1.5 | ) | % | ||||||
Block hours (thousands) | 847 | 846 | 0.1 | % | 3,456 | 3,493 | (1.1 | ) | % | |||||||
Average stage length (miles) | 1,177 | 1,198 | (1.8 | ) | % | 1,202 | 1,236 | (2.7 | ) | % | ||||||
Fuel consumption (gallons in millions) | 895 | 877 | 2.0 | % | 3,667 | 3,644 | 0.6 | % | ||||||||
Average aircraft fuel price including related taxes (dollars per gallon) | 2.03 | 2.23 | (8.9 | ) | % | 2.05 | 2.21 | (7.1 | ) | % | ||||||
Full-time equivalent employees at end of period | 104,200 | 102,900 | 1.3 | % | 104,200 | 102,900 | 1.3 | % | ||||||||
Regional (1) | ||||||||||||||||
Revenue passenger miles (millions) | 7,242 | 6,427 | 12.7 | % | 28,393 | 25,709 | 10.4 | % | ||||||||
Available seat miles (millions) | 9,287 | 8,446 | 10.0 | % | 36,255 | 33,492 | 8.3 | % | ||||||||
Passenger load factor (percent) | 78.0 | 76.1 | 1.9 | pts | 78.3 | 76.8 | 1.5 | pts | ||||||||
Passenger enplanements (thousands) | 15,096 | 13,902 | 8.6 | % | 59,361 | 55,517 | 6.9 | % | ||||||||
Aircraft at end of period | 605 | 595 | 1.7 | % | 605 | 595 | 1.7 | % | ||||||||
Fuel consumption (gallons in millions) | 222 | 203 | 9.3 | % | 870 | 803 | 8.3 | % | ||||||||
Average aircraft fuel price including related taxes (dollars per gallon) | 2.14 | 2.34 | (8.4 | ) | % | 2.15 | 2.30 | (6.4 | ) | % | ||||||
Full-time equivalent employees at end of period (2) | 29,500 | 26,000 | 13.5 | % | 29,500 | 26,000 | 13.5 | % | ||||||||
Total Mainline & Regional | ||||||||||||||||
Revenue passenger miles (millions) | 58,917 | 55,570 | 6.0 | % | 241,252 | 231,160 | 4.4 | % | ||||||||
Available seat miles (millions) | 70,272 | 68,298 | 2.9 | % | 285,088 | 282,054 | 1.1 | % | ||||||||
Passenger load factor (percent) | 83.8 | 81.4 | 2.4 | pts | 84.6 | 82.0 | 2.6 | pts | ||||||||
Yield (cents) | 17.56 | 17.93 | (2.0 | ) | % | 17.41 | 17.60 | (1.0 | ) | % | ||||||
Passenger revenue per ASM (cents) | 14.72 | 14.59 | 0.9 | % | 14.74 | 14.42 | 2.2 | % | ||||||||
Total revenue per ASM (cents) | 16.10 | 16.02 | 0.5 | % | 16.05 | 15.79 | 1.7 | % | ||||||||
Cargo ton miles (millions) | 599 | 710 | (15.6 | ) | % | 2,489 | 2,908 | (14.4 | ) | % | ||||||
Cargo yield per ton mile (cents) | 36.03 | 37.25 | (3.3 | ) | % | 34.67 | 34.81 | (0.4 | ) | % | ||||||
Passenger enplanements (thousands) | 53,853 | 50,483 | 6.7 | % | 215,182 | 203,745 | 5.6 | % | ||||||||
Aircraft at end of period (3) | 1,547 | 1,551 | (0.3 | ) | % | 1,547 | 1,551 | (0.3 | ) | % | ||||||
Fuel consumption (gallons in millions) | 1,117 | 1,080 | 3.4 | % | 4,537 | 4,447 | 2.0 | % | ||||||||
Average aircraft fuel price including related taxes (dollars per gallon) | 2.05 | 2.25 | (8.7 | ) | % | 2.07 | 2.23 | (6.9 | ) | % | ||||||
Full-time equivalent employees at end of period | 133,700 | 128,900 | 3.7 | % | 133,700 | 128,900 | 3.7 | % | ||||||||
Operating cost per ASM (cents) | 15.06 | 15.18 | (0.8 | ) | % | 14.98 | 14.85 | 0.9 | % | |||||||
Operating cost per ASM excluding net special items (cents) | 14.85 | 14.92 | (0.5 | ) | % | 14.75 | 14.57 | 1.3 | % | |||||||
Operating cost per ASM excluding net special items and fuel (cents) | 11.59 | 11.37 | 2.0 | % | 11.46 | 11.06 | 3.6 | % | ||||||||
(1) Regional includes wholly-owned regional airline subsidiaries and operating results from capacity purchase carriers. | ||||||||||||||||
(2) Regional full-time equivalent employees only include our wholly-owned regional airline subsidiaries. | ||||||||||||||||
(3) Includes aircraft owned and leased by American as well as aircraft operated by third-party regional carriers under capacity purchase agreements. Excludes 12 Embraer 140 regional aircraft that are in temporary storage. | ||||||||||||||||
Note: Amounts may not recalculate due to rounding. | ||||||||||||||||
American Airlines Group Inc. | |||||||||||||||||
Consolidated Revenue Statistics by Region | |||||||||||||||||
(Unaudited) | |||||||||||||||||
3 Months Ended December 31, | 12 Months Ended December 31, | ||||||||||||||||
2019 | 2018 | Change | 2019 | 2018 | Change | ||||||||||||
Domestic (1) | |||||||||||||||||
Revenue passenger miles (millions) | 40,436 | 38,096 | 6.1 | % | 161,580 | 154,746 | 4.4 | % | |||||||||
Available seat miles (ASM) (millions) | 48,068 | 45,932 | 4.7 | % | 189,221 | 184,901 | 2.3 | % | |||||||||
Passenger load factor (percent) | 84.1 | 82.9 | 1.2 | pts | 85.4 | 83.7 | 1.7 | pts | |||||||||
Passenger revenue (dollars in millions) | 7,833 | 7,502 | 4.4 | % | 30,881 | 29,573 | 4.4 | % | |||||||||
Yield (cents) | 19.37 | 19.69 | (1.6 | ) | % | 19.11 | 19.11 | - | % | ||||||||
Passenger revenue per ASM (cents) | 16.30 | 16.33 | (0.2 | ) | % | 16.32 | 15.99 | 2.0 | % | ||||||||
Latin America (2) | |||||||||||||||||
Revenue passenger miles (millions) | 7,235 | 7,229 | 0.1 | % | 31,029 | 30,628 | 1.3 | % | |||||||||
Available seat miles (millions) | 8,476 | 9,085 | (6.7 | ) | % | 36,653 | 38,493 | (4.8 | ) | % | |||||||
Passenger load factor (percent) | 85.4 | 79.6 | 5.8 | pts | 84.7 | 79.6 | 5.1 | pts | |||||||||
Passenger revenue (dollars in millions) | 1,218 | 1,186 | 2.6 | % | 5,047 | 5,125 | (1.5 | ) | % | ||||||||
Yield (cents) | 16.83 | 16.41 | 2.6 | % | 16.27 | 16.73 | (2.8 | ) | % | ||||||||
Passenger revenue per ASM (cents) | 14.37 | 13.06 | 10.0 | % | 13.77 | 13.31 | 3.4 | % | |||||||||
Atlantic | |||||||||||||||||
Revenue passenger miles (millions) | 7,639 | 6,652 | 14.8 | % | 34,152 | 30,282 | 12.8 | % | |||||||||
Available seat miles (millions) | 9,372 | 8,624 | 8.7 | % | 42,010 | 39,178 | 7.2 | % | |||||||||
Passenger load factor (percent) | 81.5 | 77.1 | 4.4 | pts | 81.3 | 77.3 | 4.0 | pts | |||||||||
Passenger revenue (dollars in millions) | 947 | 905 | 4.6 | % | 4,624 | 4,376 | 5.7 | % | |||||||||
Yield (cents) | 12.40 | 13.61 | (8.9 | ) | % | 13.54 | 14.45 | (6.3 | ) | % | |||||||
Passenger revenue per ASM (cents) | 10.11 | 10.50 | (3.7 | ) | % | 11.01 | 11.17 | (1.5 | ) | % | |||||||
Pacific | |||||||||||||||||
Revenue passenger miles (millions) | 3,607 | 3,593 | 0.4 | % | 14,491 | 15,504 | (6.5 | ) | % | ||||||||
Available seat miles (millions) | 4,356 | 4,657 | (6.5 | ) | % | 17,204 | 19,482 | (11.7 | ) | % | |||||||
Passenger load factor (percent) | 82.8 | 77.1 | 5.7 | pts | 84.2 | 79.6 | 4.6 | pts | |||||||||
Passenger revenue (dollars in millions) | 349 | 369 | (5.3 | ) | % | 1,458 | 1,602 | (9.0 | ) | % | |||||||
Yield (cents) | 9.68 | 10.26 | (5.7 | ) | % | 10.06 | 10.33 | (2.6 | ) | % | |||||||
Passenger revenue per ASM (cents) | 8.02 | 7.92 | 1.3 | % | 8.47 | 8.22 | 3.1 | % | |||||||||
Total International | |||||||||||||||||
Revenue passenger miles (millions) | 18,481 | 17,474 | 5.8 | % | 79,672 | 76,414 | 4.3 | % | |||||||||
Available seat miles (millions) | 22,204 | 22,366 | (0.7 | ) | % | 95,867 | 97,153 | (1.3 | ) | % | |||||||
Passenger load factor (percent) | 83.2 | 78.1 | 5.1 | pts | 83.1 | 78.7 | 4.4 | pts | |||||||||
Passenger revenue (dollars in millions) | 2,514 | 2,460 | 2.2 | % | 11,129 | 11,103 | 0.2 | % | |||||||||
Yield (cents) | 13.60 | 14.08 | (3.4 | ) | % | 13.97 | 14.53 | (3.9 | ) | % | |||||||
Passenger revenue per ASM (cents) | 11.32 | 11.00 | 2.9 | % | 11.61 | 11.43 | 1.6 | % | |||||||||
(1) Domestic results include Canada, Puerto Rico and U.S. Virgin Islands. | |||||||||||||||||
(2) Latin America results include the Caribbean. | |||||||||||||||||
Note: Amounts may not recalculate due to rounding. | |||||||||||||||||
Reconciliation of GAAP Financial Information to Non-GAAP Financial Information | ||||||||||||||||||||||
American Airlines Group Inc. (the company) sometimes uses financial measures that are derived from the condensed consolidated financial statements but that are not presented in accordance with GAAP to understand and evaluate its current operating performance and to allow for period-to-period comparisons. The company believes these non-GAAP financial measures may also provide useful information to investors and others. These non-GAAP measures may not be comparable to similarly titled non-GAAP measures of other companies, and should be considered in addition to, and not as a substitute for or superior to, any measure of performance, cash flow or liquidity prepared in accordance with GAAP. The company is providing a reconciliation of reported non-GAAP financial measures to their comparable financial measures on a GAAP basis. The tables below present the reconciliations of the following GAAP measures to their non-GAAP measures: - Pre-Tax Income (GAAP measure) to Pre-Tax Income Excluding Net Special Items (non-GAAP measure) - Pre-Tax Margin (GAAP measure) to Pre-Tax Margin Excluding Net Special Items (non-GAAP measure) - Net Income (GAAP measure) to Net Income Excluding Net Special Items (non-GAAP measure) - Basic and Diluted Earnings Per Share (GAAP measure) to Basic and Diluted Earnings Per Share Excluding Net Special Items (non-GAAP measure) - Operating Income (GAAP measure) to Operating Income Excluding Net Special Items (non-GAAP measure) Management uses these non-GAAP financial measures to evaluate the company's current operating performance and to allow for period-to-period comparisons. As net special items may vary from period-to-period in nature and amount, the adjustment to exclude net special items allows management an additional tool to understand the company’s core operating performance. Additionally, the tables below present the reconciliations of total operating costs (GAAP measure) to total operating costs excluding net special items and fuel (non-GAAP measure). Management uses total operating costs excluding net special items and fuel to evaluate the company's current operating performance and for period-to-period comparisons. The price of fuel, over which the company has no control, impacts the comparability of period-to-period financial performance. The adjustment to exclude aircraft fuel and net special items allows management an additional tool to understand and analyze the company’s non-fuel costs and core operating performance. |
||||||||||||||||||||||
3 Months Ended December 31, |
Percent Change | 12 Months Ended December 31, |
Percent Change | |||||||||||||||||||
Reconciliation of Pre-Tax Income Excluding Net Special Items | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||
(in millions, except per share amounts) | (in millions, except per share amounts) | |||||||||||||||||||||
Pre-tax income as reported | $ | 571 | $ | 394 | $ | 2,256 | $ | 1,884 | ||||||||||||||
Pre-tax net special items: | ||||||||||||||||||||||
Mainline operating special items, net (1) | 147 | 173 | 635 | 787 | ||||||||||||||||||
Regional operating special items, net | - | 5 | 6 | 6 | ||||||||||||||||||
Nonoperating special items, net (2) | (39 | ) | 17 | 3 | 113 | |||||||||||||||||
Total pre-tax net special items | 108 | 195 | 644 | 906 | ||||||||||||||||||
Pre-tax income excluding net special items | $ | 679 | $ | 589 | 15.1 | % | $ | 2,900 | $ | 2,790 | 3.9 | % | ||||||||||
Calculation of Pre-Tax Margin | ||||||||||||||||||||||
Pre-tax income as reported | $ | 571 | $ | 394 | $ | 2,256 | $ | 1,884 | ||||||||||||||
Total operating revenues as reported | $ | 11,313 | $ | 10,938 | $ | 45,768 | $ | 44,541 | ||||||||||||||
Pre-tax margin | 5.0 | % | 3.6 | % | 4.9 | % | 4.2 | % | ||||||||||||||
Calculation of Pre-Tax Margin Excluding Net Special Items | ||||||||||||||||||||||
Pre-tax income excluding net special items | $ | 679 | $ | 589 | $ | 2,900 | $ | 2,790 | ||||||||||||||
Total operating revenues as reported | $ | 11,313 | $ | 10,938 | $ | 45,768 | $ | 44,541 | ||||||||||||||
Pre-tax margin excluding net special items | 6.0 | % | 5.4 | % | 6.3 | % | 6.3 | % | ||||||||||||||
Reconciliation of Net Income Excluding Net Special Items | ||||||||||||||||||||||
Net income as reported | $ | 414 | $ | 325 | $ | 1,686 | $ | 1,412 | ||||||||||||||
Net special items: | ||||||||||||||||||||||
Total pre-tax net special items (1), (2) | 108 | 195 | 644 | 906 | ||||||||||||||||||
Income tax special items, net (3) | - | (22 | ) | - | 18 | |||||||||||||||||
Net tax effect of net special items | (20 | ) | (50 | ) | (151 | ) | (219 | ) | ||||||||||||||
Net income excluding net special items | $ | 502 | $ | 448 | 12.2 | % | $ | 2,179 | $ | 2,117 | 2.9 | % | ||||||||||
Reconciliation of Basic and Diluted Earnings Per Share Excluding Net Special Items | ||||||||||||||||||||||
Net income excluding net special items | $ | 502 | $ | 448 | $ | 2,179 | $ | 2,117 | ||||||||||||||
Shares used for computation (in thousands): | ||||||||||||||||||||||
Basic | 434,578 | 460,589 | 443,363 | 464,236 | ||||||||||||||||||
Diluted | 435,659 | 461,915 | 444,269 | 465,660 | ||||||||||||||||||
Earnings per share excluding net special items: | ||||||||||||||||||||||
Basic | $ | 1.15 | $ | 0.97 | $ | 4.91 | $ | 4.56 | ||||||||||||||
Diluted | $ | 1.15 | $ | 0.97 | $ | 4.90 | $ | 4.55 | ||||||||||||||
3 Months Ended December 31, |
12 Months Ended December 31, |
|||||||||||||||||||||
Reconciliation of Operating Income Excluding Net Special Items | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||
(in millions) | (in millions) | |||||||||||||||||||||
Operating income as reported | $ | 729 | $ | 571 | $ | 3,065 | $ | 2,656 | ||||||||||||||
Operating net special items: | ||||||||||||||||||||||
Mainline operating special items, net (1) | 147 | 173 | 635 | 787 | ||||||||||||||||||
Regional operating special items, net | - | 5 | 6 | 6 | ||||||||||||||||||
Operating income excluding net special items | $ | 876 | $ | 749 | $ | 3,706 | $ | 3,449 | ||||||||||||||
Reconciliation of Total Operating Cost per ASM Excluding Net Special Items and Fuel | ||||||||||||||||||||||
Total operating expenses as reported | $ | 10,584 | $ | 10,367 | $ | 42,703 | $ | 41,885 | ||||||||||||||
Operating net special items: | ||||||||||||||||||||||
Mainline operating special items, net (1) | (147 | ) | (173 | ) | (635 | ) | (787 | ) | ||||||||||||||
Regional operating special items, net | - | (5 | ) | (6 | ) | (6 | ) | |||||||||||||||
Total operating expenses, excluding net special items | 10,437 | 10,189 | 42,062 | 41,092 | ||||||||||||||||||
Fuel: | ||||||||||||||||||||||
Aircraft fuel and related taxes - mainline | (1,816 | ) | (1,953 | ) | (7,526 | ) | (8,053 | ) | ||||||||||||||
Aircraft fuel and related taxes - regional | (475 | ) | (474 | ) | (1,869 | ) | (1,843 | ) | ||||||||||||||
Total operating expenses, excluding net special items and fuel | $ | 8,146 | $ | 7,762 | $ | 32,667 | $ | 31,196 | ||||||||||||||
(in cents) | (in cents) | |||||||||||||||||||||
Total operating expenses per ASM as reported | 15.06 | 15.18 | 14.98 | 14.85 | ||||||||||||||||||
Operating net special items per ASM: | ||||||||||||||||||||||
Mainline operating special items, net (1) | (0.21 | ) | (0.25 | ) | (0.22 | ) | (0.28 | ) | ||||||||||||||
Regional operating special items, net | - | (0.01 | ) | - | - | |||||||||||||||||
Total operating expenses per ASM, excluding net special items | 14.85 | 14.92 | 14.75 | 14.57 | ||||||||||||||||||
Fuel per ASM: | ||||||||||||||||||||||
Aircraft fuel and related taxes - mainline | (2.58 | ) | (2.86 | ) | (2.64 | ) | (2.86 | ) | ||||||||||||||
Aircraft fuel and related taxes - regional | (0.68 | ) | (0.69 | ) | (0.66 | ) | (0.65 | ) | ||||||||||||||
Total operating expenses per ASM, excluding net special items and fuel | 11.59 | 11.37 | 11.46 | 11.06 | ||||||||||||||||||
Note: Amounts may not recalculate due to rounding. | ||||||||||||||||||||||
FOOTNOTES: | ||||||||||||||||||||||
(1) The 2019 fourth quarter mainline operating special items, net principally included $85 million of merger integration expenses and $39 million of fleet restructuring expenses. The 2019 twelve month period mainline operating special items, net principally included $271 million of fleet restructuring expenses, a $213 million non-cash impairment charge principally related to the planned retirement of the company's Embraer E190 fleet and $191 million of merger integration expenses, offset in part by a $53 million credit to reduce certain litigation reserves. The 2018 fourth quarter mainline operating special items, net principally included $94 million of fleet restructuring expenses, $81 million of merger integration expenses, $37 million in severance costs associated with reductions of management and support staff team members, offset in part by a $37 million net credit resulting from mark-to-market adjustments on bankruptcy obligations. The 2018 twelve month period mainline operating special items, net principally included $422 million of fleet restructuring expenses, $268 million of merger integration expenses, $58 million in severance costs as described above, a $45 million litigation settlement, a $26 million non-cash charge to write off the company's Brazil route authority intangible asset as a result of the U.S.-Brazil open skies agreement, offset in part by a $76 million net credit resulting from mark-to-market adjustments on bankruptcy obligations. Fleet restructuring expenses principally included accelerated depreciation and rent expense for aircraft and related equipment grounded or expected to be grounded earlier than planned. Merger integration expenses included costs associated with integration projects, principally the company's technical operations, flight attendant, human resources and payroll systems. |
||||||||||||||||||||||
(2) Principally included mark-to-market net unrealized gains and losses associated with certain equity and other investments. | ||||||||||||||||||||||
(3) The 2018 fourth quarter income tax special credit of $22 million was the result of the reversal of the valuation allowance previously recognized in the 2018 first quarter related to the company's estimated refund for Alternative Minimum Tax (AMT) credits, which was no longer subject to sequestration. The 2018 twelve month period income tax special charge of $18 million is related to an international income tax matter. | ||||||||||||||||||||||
American Airlines Group Inc. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
(In millions) | ||||||||
December 31, 2019 | December 31, 2018 | |||||||
(unaudited) | ||||||||
Assets | ||||||||
Current assets | ||||||||
Cash | $ | 280 | $ | 275 | ||||
Short-term investments | 3,546 | 4,485 | ||||||
Restricted cash and short-term investments | 158 | 154 | ||||||
Accounts receivable, net | 1,750 | 1,706 | ||||||
Aircraft fuel, spare parts and supplies, net | 1,851 | 1,522 | ||||||
Prepaid expenses and other | 621 | 495 | ||||||
Total current assets | 8,206 | 8,637 | ||||||
Operating property and equipment | ||||||||
Flight equipment | 42,537 | 41,499 | ||||||
Ground property and equipment | 9,443 | 8,764 | ||||||
Equipment purchase deposits | 1,674 | 1,278 | ||||||
Total property and equipment, at cost | 53,654 | 51,541 | ||||||
Less accumulated depreciation and amortization | (18,659 | ) | (17,443 | ) | ||||
Total property and equipment, net | 34,995 | 34,098 | ||||||
Operating lease right-of-use assets | 8,737 | 9,151 | ||||||
Other assets | ||||||||
Goodwill | 4,091 | 4,091 | ||||||
Intangibles, net | 2,084 | 2,137 | ||||||
Deferred tax asset | 645 | 1,145 | ||||||
Other assets | 1,237 | 1,321 | ||||||
Total other assets | 8,057 | 8,694 | ||||||
Total assets | $ | 59,995 | $ | 60,580 | ||||
Liabilities and Stockholders’ Equity (Deficit) | ||||||||
Current liabilities | ||||||||
Current maturities of long-term debt and finance leases | $ | 2,861 | $ | 3,294 | ||||
Accounts payable | 2,062 | 1,773 | ||||||
Accrued salaries and wages | 1,541 | 1,427 | ||||||
Air traffic liability | 4,808 | 4,339 | ||||||
Loyalty program liability | 3,193 | 3,267 | ||||||
Operating lease liabilities | 1,708 | 1,654 | ||||||
Other accrued liabilities | 2,138 | 2,342 | ||||||
Total current liabilities | 18,311 | 18,096 | ||||||
Noncurrent liabilities | ||||||||
Long-term debt and finance leases, net of current maturities | 21,454 | 21,179 | ||||||
Pension and postretirement benefits | 6,052 | 6,907 | ||||||
Loyalty program liability | 5,422 | 5,272 | ||||||
Operating lease liabilities | 7,421 | 7,902 | ||||||
Other liabilities | 1,453 | 1,393 | ||||||
Total noncurrent liabilities | 41,802 | 42,653 | ||||||
Stockholders' equity (deficit) | ||||||||
Common stock | 4 | 5 | ||||||
Additional paid-in capital | 3,945 | 4,964 | ||||||
Accumulated other comprehensive loss | (6,331 | ) | (5,896 | ) | ||||
Retained earnings | 2,264 | 758 | ||||||
Total stockholders' deficit | (118 | ) | (169 | ) | ||||
Total liabilities and stockholders’ equity (deficit) | $ | 59,995 | $ | 60,580 | ||||
Source: American Airlines Group, Inc.