Delaware | 1-8400 | 75-1825172 | ||
Delaware | 1-2691 | 13-1502798 | ||
(State or other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
4333 Amon Carter Blvd., Fort Worth, Texas | 76155 | |
4333 Amon Carter Blvd., Fort Worth, Texas | 76155 | |
(Address of principal executive offices) | (Zip Code) |
N/A | ||
(Former name or former address if changed since last report.) |
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
☐ | Emerging growth company |
ITEM 2.02. | RESULTS OF OPERATIONS AND FINANCIAL CONDITION. |
ITEM 7.01. | REGULATION FD DISCLOSURE. |
ITEM 9.01. | FINANCIAL STATEMENTS AND EXHIBITS. |
(d) Exhibits. | ||
Exhibit No. | Description | |
99.1 | ||
99.2 |
AMERICAN AIRLINES GROUP INC. | |||
Date: April 26, 2018 | By: | /s/ Derek J. Kerr | |
Derek J. Kerr | |||
Executive Vice President and Chief Financial Officer |
AMERICAN AIRLINES, INC. | |||
Date: April 26, 2018 | By: | /s/ Derek J. Kerr | |
Derek J. Kerr | |||
Executive Vice President and Chief Financial Officer |
Corporate Communications | ||
817-967-1577 | ||
mediarelations@aa.com |
• | Reported a first-quarter 2018 pre-tax profit of $273 million, or $468 million excluding net special items1, and a first-quarter net profit of $186 million, or $357 million excluding net special items |
• | First-quarter 2018 earnings were $0.39 per diluted share, or $0.75 per diluted share excluding net special items |
• | Returned $498 million to shareholders, including the repurchase of 8.4 million shares and dividend payments of $48 million. Announced a new $2.0 billion share repurchase authorization2 to be completed by December 31, 2020 |
GAAP | Non-GAAP1 | ||||||||||||||
1Q18 | 1Q17 | 1Q18 | 1Q17 | ||||||||||||
Total operating revenues ($ mil) | $ | 10,401 | $ | 9,820 | $ | 10,401 | $ | 9,820 | |||||||
Total operating expenses ($ mil) | 9,970 | 9,083 | 9,775 | 8,962 | |||||||||||
Operating income ($ mil) | 431 | 737 | 626 | 858 | |||||||||||
Pre-tax income ($ mil) | 273 | 535 | 468 | 661 | |||||||||||
Pre-tax margin | 2.6 | % | 5.4 | % | 4.5 | % | 6.7 | % | |||||||
Net income ($ mil) | 186 | 340 | 357 | 414 | |||||||||||
Earnings per diluted share | $ | 0.39 | $ | 0.67 | $ | 0.75 | $ | 0.82 |
• | Filed an application along with Qantas to the U.S. Department of Transportation seeking approval to form a joint business to better serve customers flying between North America and Australia and New Zealand. The proposed joint business will significantly improve service and stimulate demand, and is expected to unlock more than $300 million annually in consumer benefits that are not achievable through any other form of cooperation |
• | Enhanced the travel experience between New York LaGuardia and Chicago for business customers by adding that route to the company’s shuttle portfolio. The shuttle is highly valued by top business customers and offers an hourly schedule and dedicated gates and check-in areas |
• | Expanded Basic Economy to its first trans-Atlantic routes on April 11, including Dallas/Fort Worth-London Heathrow, giving customers a new option for American’s lowest fares in partnership with American’s Atlantic joint business partners |
• | Introduced new wine sommelier Bobby Stuckey to lead American’s wine program, selecting premium wines for customers to enjoy in Admirals Club lounges, Flagship Lounges, Flagship First Dining and in flight |
• | Introduced new meals on certain Pacific flights. Japan Airlines’ Chef Jun Kurogi has designed a traditional Japanese meal in premium cabins on flights from Tokyo, and Chef Sean Connolly has designed dishes for premium cabins on flights from Auckland and Sydney |
• | Hosted 7,000 American Airlines leaders at its Annual Leadership Conference in Dallas. Team members who oversee people spent a full day learning about American’s four strategic objectives and how to implement them in partnership with their teams |
• | Honored 103 team members at the company’s Annual Chairman’s Award celebration in Dallas earlier this month. The Chairman’s Award is the airline’s highest recognition, and recipients this year were recognized for accomplishments including making complicated maintenance tasks easier and safer, caring for colleagues during personal tragedies, and making customers feel like family |
• | Accrued $29 million for the company’s 2018 profit sharing program during the quarter |
• | Completed the transition to a new cloud-based HR information system which provides seamless integration of team member data and hiring, onboarding, compensation and performance-related tasks. In April, American also implemented a new payroll system for U.S.-based management and support staff, with the remaining team members to transition on a phased basis |
• | Returned $498 million to shareholders through share repurchases and dividends, bringing the total since mid-2014 to $11.9 billion. These repurchases have reduced the share count by 38 percent to 467.4 million shares as of March 31, 2018 |
• | In April, announced an order for 47 new Boeing 787 widebody aircraft consisting of 22 787-8s scheduled to begin arriving in 2020 and 25 787-9s scheduled to begin arriving in 2023. The 787-8s will replace American’s Boeing 767-300s, while later 787-9 deliveries will replace Airbus A330-300s and older 777-200 widebody aircraft. In addition, American deferred 40 737 MAX aircraft and 3 Airbus A321neo aircraft. These changes better align future aircraft deliveries with planned aircraft retirements and reduce planned capital expenditures by approximately $200 million in 2019 and $800 million in 2020 |
• | On April 26, 2018 declared a dividend of $0.10 per share, to be paid on May 22, 2018, to stockholders of record as of May 8, 2018 |
• | Reached a new lease agreement with the city of Chicago that clears the way for an $8.5 billion redevelopment plan at O’Hare that includes more gates, a better structure for connecting travelers, and a better overall customer experience that will help close the competitive gate gap there |
• | Reached an agreement earlier this month to get access to 15 additional gates in DFW Terminal E. This allows the company to significantly grow departures at its largest hub to more than 900 per day, enabling more customers to access our global network |
• | Completed all customer-facing renovations in Terminal B, where American’s regional operation at Dallas/Fort Worth is located |
• | In April, opened five new gates at Chicago O’Hare Terminal 3, permitting American to provide improved service to its customers at this key competitive hub. |
1. | In the first quarter, the company recognized $195 million in net special items before the effect of income taxes. First quarter special items principally included $82 million of fleet restructuring expenses and $59 million of merger integration expenses. See the accompanying notes in the Financial Tables section of this press release for further explanation, including a reconciliation of all GAAP to non-GAAP financial information. |
2. | Share repurchases under the buyback program may be made through a variety of methods, which may include open market purchases, privately negotiated transactions, block trades or accelerated share repurchase transactions. Any such repurchases will be made from time to time subject to market and economic conditions, applicable legal requirements and other relevant factors. The program does not obligate the company to repurchase any specific number of shares or continue a dividend for any fixed period, and may be suspended at any time at the company's discretion. |
3. | American is unable to reconcile certain forward-looking projections to GAAP as the nature or amount of special items cannot be determined at this time. |
3 Months Ended March 31, | Percent Change | |||||||||
2018 | 2017 (1) | |||||||||
Operating revenues: | ||||||||||
Passenger | $ | 9,480 | $ | 8,997 | 5.4 | |||||
Cargo | 227 | 191 | 18.8 | |||||||
Other | 694 | 632 | 10.0 | |||||||
Total operating revenues | 10,401 | 9,820 | 5.9 | |||||||
Operating expenses: | ||||||||||
Aircraft fuel and related taxes | 1,763 | 1,402 | 25.8 | |||||||
Salaries, wages and benefits | 3,017 | 2,859 | 5.5 | |||||||
Regional expenses: | ||||||||||
Fuel | 398 | 318 | 25.0 | |||||||
Other | 1,300 | 1,255 | 3.6 | |||||||
Maintenance, materials and repairs | 469 | 492 | (4.8 | ) | ||||||
Other rent and landing fees | 462 | 440 | 4.9 | |||||||
Aircraft rent | 304 | 295 | 3.2 | |||||||
Selling expenses | 356 | 318 | 12.0 | |||||||
Depreciation and amortization | 445 | 405 | 10.0 | |||||||
Special items, net | 195 | 119 | 64.8 | |||||||
Other | 1,261 | 1,180 | 6.8 | |||||||
Total operating expenses | 9,970 | 9,083 | 9.8 | |||||||
Operating income | 431 | 737 | (41.4 | ) | ||||||
Nonoperating income (expense): | ||||||||||
Interest income | 25 | 21 | 15.4 | |||||||
Interest expense, net | (265 | ) | (257 | ) | 3.0 | |||||
Other income, net | 82 | 34 | nm | |||||||
Total nonoperating expense, net | (158 | ) | (202 | ) | (21.6 | ) | ||||
Income before income taxes | 273 | 535 | (48.9 | ) | ||||||
Income tax provision | 87 | 195 | (55.4 | ) | ||||||
Net income | $ | 186 | $ | 340 | (45.2 | ) | ||||
Earnings per common share: | ||||||||||
Basic | $ | 0.39 | $ | 0.67 | ||||||
Diluted | $ | 0.39 | $ | 0.67 | ||||||
Weighted average shares outstanding (in thousands): | ||||||||||
Basic | 472,297 | 503,902 | ||||||||
Diluted | 474,598 | 507,797 |
(1) | On January 1, 2018, the Company adopted two new Accounting Standard Updates (ASUs): ASU 2014-09: Revenue from Contracts with Customers (the "New Revenue Standard") and ASU 2017-07: Compensation - Retirement Benefits (the "New Retirement Standard"). In accordance with the transition provisions of these new standards, the Company has recast its 2017 financial information to reflect the effects of adoption. For additional information, see Note 1(b) to AAG's Condensed Consolidated Financial Statements in Part I, Item 1A of its first quarter 2018 Form 10-Q filed on April 26, 2018. |
3 Months Ended March 31, | Change | ||||||
2018 | 2017 (1) | ||||||
Mainline | |||||||
Revenue passenger miles (millions) | 47,007 | 45,211 | 4.0% | ||||
Available seat miles (ASM) (millions) | 57,963 | 56,564 | 2.5% | ||||
Passenger load factor (percent) | 81.1 | 79.9 | 1.2pts | ||||
Passenger enplanements (thousands) | 34,840 | 33,755 | 3.2% | ||||
Departures (thousands) | 263 | 262 | 0.2% | ||||
Aircraft at end of period | 952 | 944 | 0.8% | ||||
Block hours (thousands) | 831 | 819 | 1.4% | ||||
Average stage length (miles) | 1,217 | 1,201 | 1.3% | ||||
Fuel consumption (gallons in millions) | 845 | 831 | 1.6% | ||||
Average aircraft fuel price including related taxes (dollars per gallon) | 2.09 | 1.69 | 23.8% | ||||
Full-time equivalent employees at end of period | 104,400 | 102,900 | 1.5% | ||||
Regional (2) | |||||||
Revenue passenger miles (millions) | 5,938 | 5,773 | 2.9% | ||||
Available seat miles (millions) | 7,860 | 7,777 | 1.1% | ||||
Passenger load factor (percent) | 75.5 | 74.2 | 1.3pts | ||||
Passenger enplanements (thousands) | 12,786 | 12,605 | 1.4% | ||||
Aircraft at end of period | 587 | 623 | (5.8)% | ||||
Fuel consumption (gallons in millions) | 185 | 182 | 1.8% | ||||
Average aircraft fuel price including related taxes (dollars per gallon) | 2.15 | 1.75 | 22.8% | ||||
Full-time equivalent employees at end of period (3) | 24,200 | 21,400 | 13.1% | ||||
Total Mainline & Regional | |||||||
Revenue passenger miles (millions) | 52,945 | 50,984 | 3.8% | ||||
Available seat miles (millions) | 65,823 | 64,341 | 2.3% | ||||
Passenger load factor (percent) | 80.4 | 79.2 | 1.2pts | ||||
Yield (cents) | 17.90 | 17.65 | 1.5% | ||||
Passenger revenue per ASM (cents) | 14.40 | 13.98 | 3.0% | ||||
Total revenue per ASM (cents) | 15.80 | 15.26 | 3.5% | ||||
Cargo ton miles (millions) | 687 | 619 | 10.9% | ||||
Cargo yield per ton mile (cents) | 33.03 | 30.83 | 7.1% | ||||
Passenger enplanements (thousands) | 47,626 | 46,360 | 2.7% | ||||
Aircraft at end of period | 1,539 | 1,567 | (1.8)% | ||||
Fuel consumption (gallons in millions) | 1,030 | 1,013 | 1.6% | ||||
Average aircraft fuel price including related taxes (dollars per gallon) | 2.10 | 1.70 | 23.6% | ||||
Full-time equivalent employees at end of period | 128,600 | 124,300 | 3.5% | ||||
Operating cost per ASM (cents) | 15.15 | 14.12 | 7.3% | ||||
Operating cost per ASM excluding special items (cents) | 14.85 | 13.93 | 6.6% | ||||
Operating cost per ASM excluding special items and fuel (cents) | 11.57 | 11.25 | 2.8% |
(1) | As previously discussed, on January 1, 2018, the Company adopted the New Revenue Standard and the New Retirement Standard. For additional information, see Note 1(b) to AAG's Condensed Consolidated Financial Statements in Part I, Item 1A of its first quarter 2018 Form 10-Q filed on April 26, 2018. |
(2) | Regional includes wholly owned regional airline subsidiaries and operating results from capacity purchase carriers. |
(3) | Regional full-time equivalent employees only include our wholly owned regional airline subsidiaries. |
3 Months Ended March 31, | |||||
2018 | 2017 (1) | Change | |||
Domestic | |||||
Revenue passenger miles (millions) | 36,261 | 35,303 | 2.7% | ||
Available seat miles (ASM) (millions) | 43,892 | 43,582 | 0.7% | ||
Passenger load factor (percent) | 82.6 | 81.0 | 1.6pts | ||
Passenger revenue (dollars in millions) | 6,963 | 6,781 | 2.7% | ||
Yield (cents) | 19.20 | 19.21 | —% | ||
Passenger revenue per ASM (cents) | 15.86 | 15.56 | 2.0% | ||
Latin America | |||||
Revenue passenger miles (millions) | 8,085 | 7,490 | 7.9% | ||
Available seat miles (millions) | 10,239 | 9,775 | 4.7% | ||
Passenger load factor (percent) | 79.0 | 76.6 | 2.4pts | ||
Passenger revenue (dollars in millions) | 1,445 | 1,231 | 17.4% | ||
Yield (cents) | 17.87 | 16.43 | 8.7% | ||
Passenger revenue per ASM (cents) | 14.11 | 12.59 | 12.0% | ||
Atlantic | |||||
Revenue passenger miles (millions) | 4,665 | 4,500 | 3.7% | ||
Available seat miles (millions) | 6,746 | 6,415 | 5.2% | ||
Passenger load factor (percent) | 69.2 | 70.1 | (0.9)pts | ||
Passenger revenue (dollars in millions) | 669 | 624 | 7.2% | ||
Yield (cents) | 14.34 | 13.87 | 3.4% | ||
Passenger revenue per ASM (cents) | 9.92 | 9.73 | 2.0% | ||
Pacific | |||||
Revenue passenger miles (millions) | 3,934 | 3,691 | 6.6% | ||
Available seat miles (millions) | 4,946 | 4,569 | 8.3% | ||
Passenger load factor (percent) | 79.5 | 80.8 | (1.3)pts | ||
Passenger revenue (dollars in millions) | 403 | 361 | 11.6% | ||
Yield (cents) | 10.25 | 9.79 | 4.7% | ||
Passenger revenue per ASM (cents) | 8.15 | 7.91 | 3.1% | ||
Total International | |||||
Revenue passenger miles (millions) | 16,684 | 15,681 | 6.4% | ||
Available seat miles (millions) | 21,931 | 20,759 | 5.6% | ||
Passenger load factor (percent) | 76.1 | 75.5 | 0.6pts | ||
Passenger revenue (dollars in millions) | 2,517 | 2,216 | 13.6% | ||
Yield (cents) | 15.09 | 14.13 | 6.7% | ||
Passenger revenue per ASM (cents) | 11.48 | 10.68 | 7.5% |
(1) | As previously discussed, on January 1, 2018, the Company adopted the New Revenue Standard and the New Retirement Standard. For additional information, see Note 1(b) to AAG's Condensed Consolidated Financial Statements in Part I, Item 1A of its first quarter 2018 Form 10-Q filed on April 26, 2018. |
• | Pre-Tax Income (GAAP measure) to Pre-Tax Income Excluding Special Items (non-GAAP measure) |
• | Pre-Tax Margin (GAAP measure) to Pre-Tax Margin Excluding Special Items (non-GAAP measure) |
• | Net Income (GAAP measure) to Net Income Excluding Special Items (non-GAAP measure) |
• | Basic and Diluted Earnings Per Share (GAAP measure) to Basic and Diluted Earnings Per Share Excluding Special Items (non-GAAP measure) |
• | Operating Income (GAAP measure) to Operating Income Excluding Special Items (non-GAAP measure) |
Reconciliation of Pre-Tax Income Excluding Special Items | 3 Months Ended March 31, | Percent Change | ||||||||
2018 | 2017 (1) | |||||||||
(in millions) | ||||||||||
Pre-tax income as reported | $ | 273 | $ | 535 | ||||||
Pre-tax special items: | ||||||||||
Special items, net (2) | 195 | 119 | ||||||||
Regional operating special items, net | — | 2 | ||||||||
Nonoperating special items, net | — | 5 | ||||||||
Total pre-tax special items | 195 | 126 | ||||||||
Pre-tax income excluding special items | $ | 468 | $ | 661 | -29% | |||||
Calculation of Pre-Tax Margin | ||||||||||
Pre-tax income as reported | $ | 273 | $ | 535 | ||||||
Total operating revenues as reported | $ | 10,401 | $ | 9,820 | ||||||
Pre-tax margin | 2.6 | % | 5.4 | % | ||||||
Calculation of Pre-Tax Margin Excluding Special Items | ||||||||||
Pre-tax income excluding special items | $ | 468 | $ | 661 | ||||||
Total operating revenues as reported | $ | 10,401 | $ | 9,820 | ||||||
Pre-tax margin excluding special items | 4.5 | % | 6.7 | % | ||||||
Reconciliation of Net Income Excluding Special Items | ||||||||||
Net income as reported | $ | 186 | $ | 340 | ||||||
Special items: | ||||||||||
Total pre-tax special items (2) | 195 | 126 | ||||||||
Income tax special items (3) | 22 | — | ||||||||
Net tax effect of special items | (46 | ) | (52 | ) | ||||||
Net income excluding special items | $ | 357 | $ | 414 | -14% |
Reconciliation of Basic and Diluted Earnings Per Share Excluding Special Items | 3 Months Ended March 31, | |||||||
2018 | 2017 (1) | |||||||
(in millions, except per share amounts) | ||||||||
Net income excluding special items | $ | 357 | $ | 414 | ||||
Shares used for computation (in thousands): | ||||||||
Basic | 472,297 | 503,902 | ||||||
Diluted | 474,598 | 507,797 | ||||||
Earnings per share excluding special items: | ||||||||
Basic | $ | 0.76 | $ | 0.82 | ||||
Diluted | $ | 0.75 | $ | 0.82 | ||||
Reconciliation of Operating Income Excluding Special Items | ||||||||
Operating income as reported | $ | 431 | $ | 737 | ||||
Special items: | ||||||||
Special items, net (2) | 195 | 119 | ||||||
Regional operating special items, net | — | 2 | ||||||
Operating income excluding special items | $ | 626 | $ | 858 |
Reconciliation of Total Operating Cost per ASM Excluding Special Items and Fuel | 3 Months Ended March 31, | |||||||
2018 | 2017 (1) | |||||||
(in millions) | ||||||||
Total operating expenses as reported | $ | 9,970 | $ | 9,083 | ||||
Special items: | ||||||||
Special items, net (2) | (195 | ) | (119 | ) | ||||
Regional operating special items, net | — | (2 | ) | |||||
Total operating expenses, excluding special items | 9,775 | 8,962 | ||||||
Fuel: | ||||||||
Aircraft fuel and related taxes - mainline | (1,763 | ) | (1,402 | ) | ||||
Aircraft fuel and related taxes - regional | (398 | ) | (318 | ) | ||||
Total operating expenses, excluding special items and fuel | $ | 7,614 | $ | 7,242 | ||||
(in cents) | ||||||||
Total operating expenses per ASM as reported | 15.15 | 14.12 | ||||||
Special items per ASM: | ||||||||
Special items, net (2) | (0.30 | ) | (0.18 | ) | ||||
Total operating expenses per ASM, excluding special items | 14.85 | 13.93 | ||||||
Fuel per ASM: | ||||||||
Aircraft fuel and related taxes - mainline | (2.68 | ) | (2.18 | ) | ||||
Aircraft fuel and related taxes - regional | (0.60 | ) | (0.49 | ) | ||||
Total operating expenses per ASM, excluding special items and fuel | 11.57 | 11.25 |
(1) | As previously discussed, on January 1, 2018, the Company adopted the New Revenue Standard and the New Retirement Standard. For additional information, see Note 1(b) to AAG's Condensed Consolidated Financial Statements in Part I, Item 1A of its first quarter 2018 Form 10-Q filed on April 26, 2018. |
(2) | The 2018 first quarter mainline operating special items totaled a net charge of $195 million, which principally included $82 million of fleet restructuring expenses and $59 million of merger integration expenses. |
(3) | Income tax special items included a $22 million charge to income tax expense to establish a required valuation allowance related to the Company's estimated refund for Alternative Minimum Tax (AMT) credits. |
March 31, 2018 | December 31, 2017 (1) | ||||||
(unaudited) | |||||||
Assets | |||||||
Current assets | |||||||
Cash | $ | 297 | $ | 295 | |||
Short-term investments | 4,994 | 4,771 | |||||
Restricted cash and short-term investments | 294 | 318 | |||||
Accounts receivable, net | 1,809 | 1,752 | |||||
Aircraft fuel, spare parts and supplies, net | 1,455 | 1,359 | |||||
Prepaid expenses and other | 824 | 651 | |||||
Total current assets | 9,673 | 9,146 | |||||
Operating property and equipment | |||||||
Flight equipment | 40,662 | 40,318 | |||||
Ground property and equipment | 8,599 | 8,267 | |||||
Equipment purchase deposits | 1,231 | 1,217 | |||||
Total property and equipment, at cost | 50,492 | 49,802 | |||||
Less accumulated depreciation and amortization | (16,159 | ) | (15,646 | ) | |||
Total property and equipment, net | 34,333 | 34,156 | |||||
Other assets | |||||||
Goodwill | 4,091 | 4,091 | |||||
Intangibles, net | 2,193 | 2,203 | |||||
Deferred tax asset | 1,581 | 1,816 | |||||
Other assets | 1,409 | 1,373 | |||||
Total other assets | 9,274 | 9,483 | |||||
Total assets | $ | 53,280 | $ | 52,785 | |||
Liabilities and Stockholders’ Equity (Deficit) | |||||||
Current liabilities | |||||||
Current maturities of long-term debt and capital leases | $ | 2,793 | $ | 2,554 | |||
Accounts payable | 1,953 | 1,688 | |||||
Accrued salaries and wages | 1,178 | 1,672 | |||||
Air traffic liability | 5,549 | 4,042 | |||||
Loyalty program liability | 3,176 | 3,121 | |||||
Other accrued liabilities | 2,359 | 2,281 | |||||
Total current liabilities | 17,008 | 15,358 | |||||
Noncurrent liabilities | |||||||
Long-term debt and capital leases, net of current maturities | 21,946 | 22,511 | |||||
Pension and postretirement benefits | 7,259 | 7,497 | |||||
Loyalty program liability | 5,610 | 5,701 | |||||
Other liabilities | 2,475 | 2,498 | |||||
Total noncurrent liabilities | 37,290 | 38,207 | |||||
Stockholders' equity (deficit) | |||||||
Common stock | 5 | 5 | |||||
Additional paid-in capital | 5,279 | 5,714 | |||||
Accumulated other comprehensive loss | (5,172 | ) | (5,154 | ) | |||
Accumulated deficit | (1,130 | ) | (1,345 | ) | |||
Total stockholders' deficit | (1,018 | ) | (780 | ) | |||
Total liabilities and stockholders’ equity (deficit) | $ | 53,280 | $ | 52,785 |
(1) | As previously discussed, on January 1, 2018, the Company adopted the New Revenue Standard and the New Retirement Standard. For additional information, see Note 1(b) to AAG's Condensed Consolidated Financial Statements in Part I, Item 1A of its first quarter 2018 Form 10-Q filed on April 26, 2018. |
● | Revenue - The company expects its second quarter total revenue per available seat mile (TRASM) to be up approximately 1.5 to 3.5 percent year-over-year. |
● | Fuel - Based on the April 20, 2018 forward curve, the company expects to pay an average of between $2.18 and $2.23 per gallon of consolidated jet fuel (including taxes) in the second quarter. Forecasted volume and fuel prices are provided in the following pages. |
● | CASM - Consistent with previous guidance, consolidated CASM excluding fuel and special items is expected to be up approximately 2.0 percent1 in 2018. Second quarter consolidated CASM excluding fuel and special items is expected to be up approximately 3.5 percent1 year-over-year due primarily to higher salaries and benefits for our team members, higher revenue-related expenses, increased rent and landing fees, higher depreciation and amortization resulting from increased capex and a timing shift of certain maintenance expenses from the first quarter. The company continues to expect its 2019 and 2020 CASM excluding fuel, special items and new labor agreements each to be up approximately 1.0 to 2.0 percent year-over-year. |
● | Capacity - Consistent with previous guidance, 2018 total system capacity is expected to be up 2.5 percent vs. 2017 on a schedule-over-schedule basis. Actual capacity growth will be slightly higher due to the year-over-year impact of the flight cancellations resulting from two consecutive hurricanes that hit Florida and the Caribbean in September 2017 (assuming no similar events in 2018). Growth is driven by utilization (~2.0 pts), expected completion factor (~0.5 pts) and increased gauge (~0.5 pts). Domestic capacity is expected to be up approximately 3.0 percent year-over-year and international capacity is expected to be up approximately 2.5 percent year-over-year. |
● | Liquidity - As of March 31, 2018, the company had approximately $7.8 billion in total available liquidity, comprised of unrestricted cash and investments of $5.3 billion and $2.5 billion in undrawn revolver capacity. The company also had a restricted cash position of $294 million. |
● | Capital Expenditures - The company expects to spend $3.7 billion in capex in 2018, including $1.9 billion in aircraft and $1.8 billion in non-aircraft capex. The company also expects to spend $2.5 billion in aircraft and $1.8 billion in non-aircraft capex in 2019 and $1.7 billion in aircraft and $1.6 billion in non-aircraft capex in 2020. |
● | Taxes - As of December 31, 2017, the company had approximately $10.0 billion of federal net operating losses (NOLs) and $3.4 billion of state NOLs, substantially all of which are expected to be available in 2018 to reduce future federal and state taxable income. The company expects to recognize a provision for income taxes in 2018 at an effective rate of approximately 24 percent, which will be substantially non-cash. |
● | Pre-tax Margin and EPS - Based on the assumptions outlined above, the company expects its second quarter pre-tax margin excluding special items to be approximately 7.5 to 9.5 percent1. In addition, due to an increase in fuel expense of approximately $0.62 per share since we gave our initial guidance on January 25, 2018, the company now expects to report full year 2018 earnings per diluted share excluding special items of between $5.00 and $6.001. |
1. | The company is unable to reconcile certain forward-looking projections to GAAP as the nature or amount of special items cannot be determined at this time. |
• | All operating expenses are presented on a consolidated basis. |
• | Second quarter consolidated CASM excluding fuel and special items is expected to be up approximately 3.5 percent1 in the second quarter due primarily to higher salaries and benefits for our team members, higher revenue-related expenses, increased rent and landing fees, higher depreciation and amortization resulting from increased capex and a timing shift of certain maintenance expenses from the first quarter. |
1Q18A | 2Q18E | 3Q18E | 4Q18E | FY18E2 | ||||||
Consolidated Guidance1 | ||||||||||
Available Seat Miles (ASMs) (bil) | 65.8 | ~73.1 | ~75.9 | ~69.1 | ~283.9 | |||||
Cargo Revenues ($ mil)3 | 227 | ~250 | ~250 | ~270 | ~997 | |||||
Other Revenues ($ mil)3 | 694 | ~670 | ~695 | ~690 | ~2,749 | |||||
Average Fuel Price (incl. taxes) ($/gal) (as of 4/20/2018) | 2.10 | 2.18 to 2.23 | 2.19 to 2.24 | 2.17 to 2.22 | 2.16 to 2.21 | |||||
Fuel Gallons Consumed (mil) | 1,030 | ~1,152 | ~1,198 | ~1,104 | ~4,484 | |||||
CASM ex fuel and special items (YOY % change)4 | 11.57 | +2.5% to +4.5% | +0.5% to +2.5% | +0% to +2% | +1% to +3% | |||||
Interest Income ($ mil) | (25 | ) | ~(26) | ~(26) | ~(27) | ~(104) | ||||
Interest Expense ($ mil) | 265 | ~272 | ~269 | ~267 | ~1,073 | |||||
Other Non-Operating (Income)/Expense ($ mil)5 | (82 | ) | ~(77) | ~(76) | ~(76) | ~(311) | ||||
CAPEX Guidance ($ mil) Inflow/(Outflow) | ||||||||||
Non-Aircraft CAPEX | (386 | ) | ~(471) | ~(471) | ~(471) | ~(1,800) | ||||
Gross Aircraft CAPEX & net PDPs | (393 | ) | ~(410) | ~(651) | ~(455) | ~(1,909) | ||||
Assumed Aircraft Financing | 210 | ~221 | ~718 | ~436 | ~1,585 | |||||
Net Aircraft CAPEX & PDPs2 | (183 | ) | ~(189) | ~67 | ~(19) | ~(324) |
1. | Includes guidance on certain non-GAAP measures, which exclude special items. The company is unable to reconcile certain forward-looking projections to GAAP as the nature or amount of special items cannot be determined at this time. Please see the GAAP to non-GAAP reconciliation at the end of this document. |
2. | Numbers may not recalculate due to rounding. |
3. | Cargo/Other revenue includes cargo revenue, loyalty program revenue, and contract services. |
4. | CASM ex fuel and special items is a non-GAAP financial measure. |
5. | Other Non-Operating (Income)/Expense primarily includes non-service related pension and retiree medical benefit income/costs, gains and losses from foreign currency, and income/loss from the company’s approximate 25% ownership interest in Republic Airways Holdings Inc. |
• | On April 6, 2018, the company announced that it had agreed with Airbus to terminate its order for 22 A350 aircraft, which were originally scheduled for delivery in 2020 - 2024. In addition, the company announced that it had agreed to acquire an additional 47 Boeing 787 aircraft, with deliveries scheduled to commence in 2020 and continue through 2026. The company also entered into an agreement with Boeing to defer the delivery of 40 B738 MAX aircraft, scheduled for delivery in 2020 - 2022. These aircraft are now scheduled to be delivered in 2025 and 2026. |
• | In 2018, the company expects to take delivery of 22 mainline aircraft comprised of 16 B738 MAX aircraft and 6 B789 aircraft. The company also expects to retire 19 MD80 mainline aircraft. |
• | In 2018, the company expects to reduce the regional fleet count by a net of 4 aircraft, resulting from the addition of 9 CRJ700 aircraft, 6 E175 aircraft and 28 ERJ140 aircraft, as well as the reduction of 33 CRJ200 aircraft, 3 Dash 8-100 aircraft and 11 Dash 8-300 aircraft. |
Active Mainline Year Ending Fleet Count | Active Regional Year Ending Fleet Count1 | |||||||||||||||||||||||||
2017A | 2018E | 2019E | 2020E | 2017A | 2018E | 2019E | 2020E | |||||||||||||||||||
A319 | 125 | 125 | 125 | 125 | CRJ200 | 68 | 35 | 35 | 35 | |||||||||||||||||
A320 | 48 | 48 | 48 | 48 | CRJ700 | 110 | 119 | 111 | 111 | |||||||||||||||||
A321 | 219 | 219 | 219 | 219 | CRJ900 | 118 | 118 | 118 | 118 | |||||||||||||||||
A321neo | - | - | 22 | 47 | DASH 8-100 | 3 | - | - | - | |||||||||||||||||
A332 | 15 | 15 | 15 | 15 | DASH 8-300 | 11 | - | - | - | |||||||||||||||||
A333 | 9 | 9 | 9 | 9 | E175 | 148 | 154 | 159 | 159 | |||||||||||||||||
B738 | 304 | 304 | 304 | 284 | ERJ140 | 21 | 49 | 49 | 49 | |||||||||||||||||
B738 MAX | 4 | 20 | 40 | 50 | ERJ145 | 118 | 118 | 118 | 118 | |||||||||||||||||
B757 | 34 | 34 | 34 | 24 | 597 | 593 | 590 | 590 | ||||||||||||||||||
B763 | 24 | 24 | 18 | 5 | ||||||||||||||||||||||
B772 | 47 | 47 | 47 | 47 | ||||||||||||||||||||||
B773 | 20 | 20 | 20 | 20 | ||||||||||||||||||||||
B788 | 20 | 20 | 20 | 32 | ||||||||||||||||||||||
B789 | 14 | 20 | 22 | 22 | ||||||||||||||||||||||
E190 | 20 | 20 | - | - | ||||||||||||||||||||||
MD80 | 45 | 26 | - | - | ||||||||||||||||||||||
948 | 951 | 943 | 947 |
1. | At the end of the first quarter, the company had 23 ERJ140 regional aircraft in temporary storage, which are not included in the active regional ending fleet count. |
• | The estimated weighted average shares outstanding for 2018 are listed below. |
• | On April 25, 2018, the company’s Board authorized a new $2.0 billion share repurchase program to expire by the end of 2020. This brings the total amount authorized for share repurchase programs to $13.0 billion since the merger. All repurchase programs had been fully expended as of March 31, 2018. |
• | In the first quarter of 2018, the company repurchased 8.4 million shares at a cost of $450 million. Including share repurchases, shares withheld to cover taxes associated with employee equity awards and share distributions, and the cash extinguishment of convertible debt, the company’s share count has dropped 38 percent from 756.1 million shares at merger close to 467.4 million shares outstanding on March 31, 2018. |
2018 Shares Outstanding (shares mil)1 | ||||||
Shares | ||||||
For Q2 | Basic | Diluted | ||||
Earnings | 468 | 470 | ||||
Net loss | 468 | 468 | ||||
Shares | ||||||
For Q3-Q4 Average | Basic | Diluted | ||||
Earnings | 468 | 470 | ||||
Net loss | 468 | 468 | ||||
Shares | ||||||
For FY 2018 Average | Basic | Diluted | ||||
Earnings | 469 | 471 | ||||
Net loss | 469 | 469 |
1. | Shares outstanding are based upon several estimates and assumptions, including average per share stock price and stock award activity and does not assume any future share repurchases. The number of shares in actual calculations of earnings per share will likely be different from those set forth above. |
American Airlines Group Inc. GAAP to Non-GAAP Reconciliation ($ mil except ASM and CASM data) | |||||||||||||||||||||||||||||||||||
1Q18 | 2Q18 Range | 3Q18 Range | 4Q18 Range | FY18 Range | |||||||||||||||||||||||||||||||
Actual | Low | High | Low | High | Low | High | Low | High | |||||||||||||||||||||||||||
Consolidated1 | |||||||||||||||||||||||||||||||||||
Consolidated operating expenses | $ | 9,970 | $ | 10,431 | $ | 10,643 | $ | 10,641 | $ | 10,860 | $ | 10,232 | $ | 10,444 | $ | 41,141 | $ | 41,933 | |||||||||||||||||
Less fuel expense | 2,161 | 2,511 | 2,569 | 2,624 | 2,684 | 2,396 | 2,451 | 9,692 | 9,864 | ||||||||||||||||||||||||||
Less special items | 195 | — | — | — | — | — | — | 195 | 195 | ||||||||||||||||||||||||||
Consolidated operating expense excluding fuel and special items | 7,614 | 7,920 | 8,074 | 8,017 | 8,177 | 7,836 | 7,993 | 31,255 | 31,873 | ||||||||||||||||||||||||||
Consolidated CASM (cts) | 15.15 | 14.27 | 14.56 | 14.02 | 14.31 | 14.81 | 15.11 | 14.49 | 14.77 | ||||||||||||||||||||||||||
Consolidated CASM excluding fuel and special items (Non-GAAP) (cts) | 11.57 | 10.83 | 11.05 | 10.56 | 10.77 | 11.34 | 11.57 | 11.01 | 11.23 | ||||||||||||||||||||||||||
YOY (%) | 2.8 | % | 2.5 | % | 4.5 | % | 0.5 | % | 2.5 | % | 0.0 | % | 2.0 | % | 1.0 | % | 3.0 | % | |||||||||||||||||
Consolidated ASMs (bil) | 65.8 | 73.1 | 73.1 | 75.9 | 75.9 | 69.1 | 69.1 | 283.9 | 283.9 | ||||||||||||||||||||||||||
Other non-operating (income)/expense1 | |||||||||||||||||||||||||||||||||||
Other non-operating (income)/expense | $ | (82 | ) | $ | (77 | ) | $ | (77 | ) | $ | (76 | ) | $ | (76 | ) | $ | (76 | ) | $ | (76 | ) | $ | (311 | ) | $ | (311 | ) | ||||||||
Less special items | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||||||||
Other non-operating (income)/expense excluding special items | (82 | ) | (77 | ) | (77 | ) | (76 | ) | (76 | ) | (76 | ) | (76 | ) | (311 | ) | (311 | ) |
Notes: | Amounts may not recalculate due to rounding. |
1. | Certain of the guidance provided excludes special items. The company is unable to fully reconcile such forward-looking guidance to the corresponding GAAP measure because the full nature and amount of the special items cannot be determined at this time. Special items for this period may include, among others, merger integration expenses and fleet restructuring expenses. |